www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32319092
32319089

101 Vista Way, Kennewick, WA 99336

CB
WA WA 123258, ID SP56979
Marcus & Millichap - Seattle
DW
WA WA134386
Marcus & Millichap - Seattle
Listed by Marcus & Millichap - Seattle
$9,000,000
38 days on market
Updated 38 days ago

Kennewick Village

Details
APN 102892050000001, 102892060000004, 102892060000005, 102892080000017, 102892080000011, 102892040000021, 102892080000004, 102892080000003, 102892040000022, 102892080000001, 102892080000016
Property Type Retail
Sub Type Storefront, Shopping Center
Square Footage 82,864
Net Rentable (SqFt) 82,864
Units 36
Cap Rate 7.57%
NOI $681,124
Occupancy 99%
Tenancy Multi
Lease Type Gross
Price per SqFt $109
Year Built 1959
Acreage 5.190
Investment Type Value Add
Tenant Credit No Credit Rating
Ground Lease No
Ownership Fee Simple

Attractive Seller Financing | 11.86% Cash-on-Cash Return

Marketing description

Marcus & Millichap's Brown Retail Group has been selected to exclusively market for sale Kennewick Village, a value-add retail shopping center located in rapidly growing Kennewick, WA. The property is 99% occupied and is spread across 11 tax parcels. Over 47% of the GLA operates on month-to-month Modified Gross leases, with the majority of remaining tenants on short-term leases with no options. The average base rent at the property is $12.49/SF MG, with market rents achievable in the $13-$15/SF NNN range, providing an investor the opportunity to increase their cap rate to above an 11% cap rate through rent increases and converting lease types to NNN. Attractive seller financing is available at a 4.00% interest rate, 70% loan-to-value, and a 5-year term, providing a cash-on-cash return of 11.86% in Year 1. The separate tax parcels enable a parcelization strategy for enhanced returns, while a cost segregation study projects nearly $2.1 million in first-year bonus depreciation benefits. Over 56% of the GLA is leased by tenants that have been at the property for over 5 years.

The property is grocery anchored and is located across the street from Highlands Center (top 7% nationally, 1.5M annual visitors, per Placer.ai) and Kennewick Plaza (top 4% nationally, 2.0M annual visitors, per Placer.ai). The tenants are a mix of grocery, restaurant, service and daily needs retailers, providing diversification. The Property is located on Hwy 395 (35,700+ VPD) and near both W Clearwater Ave (22,000+ VPD) and SR 240 (44,000+ VPD), providing easy access to the property and excellent visibility. Within a 5-mile radius, the population has increased nearly 6% since 2020 and houses roughly 175,000 residents, with the population projected to grow another 4% in the next five years. Washington State offers the added benefit of being an income tax free state, enhancing investor returns and providing a tax efficient investment environment.

Investment highlights

Value-Add Opportunity - Pro-Forma 11.06% Cap Rate (Below Market Rents)

Attractive Seller Financing Available (11.86% Cash-on-Cash Return in Year 1)

Parcelization Strategy Available w/ Eleven Separate Tax Parcels

$2.1M Million in Tax Savings Year 1 with Bonus Depreciation

99% Occupied Retail Center with Strong Historical Occupancy

Shadow Anchored by High-Traffic, Nationally Top 4% and Top 7% Ranked Retail Strip Centers

Grocery Anchored with Diverse, Service and Daily Needs Oriented Tenant Mix

High-Traffic. High-Visibility Location with Ample Parking and Easy Ingress/Egress

Dynamic Retail Trade Area

Dense, High-Population Growth Market

Income Tax-Free State

Listing Contacts

CB
WA WA 123258, ID SP56979
Marcus & Millichap - Seattle
DW
WA WA134386
Marcus & Millichap - Seattle
Listed by Marcus & Millichap - Seattle

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$681,124.00
$56,760.33/mo

Valuation Metrics

0
DSCR
7.57%
Cap Rate
7.57%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Joel Deis
License
WA 25469
Title
Broker of Record
Name
Clayton J. Brown
License
WA 123258
Brokerage Phone
(206) 826-5787
Name
Dylan Wolf
License
WA134386
Brokerage Phone
2533343761
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591