www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32321393
32321395

4 Locations For Sale

RC
IL IL 475.171700
Matthews
RH
IL 475.215960
Matthews
Listed by Matthews
$9,500,000
73 days on market
Updated 73 days ago
Opportunity zone

Fort Knox Self-Storage

Details
Property Type Self Storage
Square Footage 62,978
Units 624
Cap Rate 5.55%
NOI $527,035
Occupancy 90%
Tenancy Multi
Pro-Forma Cap Rate 8.10%
Pro-Forma NOI $773,098
Buildings 4
Parking Spaces 34 spaces
Parking per 1,000 SqFt 0.54
Investment Type Value Add

Self Storage | 5.55% CAP | 624 Units

Marketing description

Fort Knox Self-Storage is a unique 4-site tri-state self-storage portfolio strategically clustered within a ±5 mile radius spanning Port Jervis, NY, Matamoras, PA, and Montague, NJ. This rare offering presents a compelling value-add opportunity with approximately ±62,978 NRSF across 624 units, including 394 climate-controlled units, 196 non-climate-controlled units, and 34 parking spaces. Currently operating at ±90% physical occupancy, the portfolio generates $527,035 in current NOI, with stabilized NOI projected at $773,098, representing an attractive 8.10% stabilized cap rate on the $9,500,000 asking price.

The portfolio benefits from below-market rental rates averaging $18 per NRSF annually across all properties, offering immediate upside potential through systematic rent optimization. With expansion potential available on 3 of the 4 sites, the portfolio provides both near-term and long-term value creation opportunities. The Port Jervis self-storage market demonstrates healthy fundamentals with 5.35 SF per capita within a 3-mile radius and 3.90 SF per capita within 5 miles, supporting favorable supply-demand dynamics.

This tri-state cluster leverages strong regional demand drivers including access to major commuter routes, proximity to outdoor recreation destinations such as the Delaware Water Gap National Recreation Area, and a stable residential base across three states. The portfolio's strategic positioning serves diverse customer segments including local residents, seasonal visitors, RV/boat owners, and small businesses, creating multiple demand channels that reduce risk and support long-term performance stability.

Investment highlights

  • Fort Knox Self Storage: 4-site tri-state cluster within a ±5 mile radius (Port Jervis, NY / Matamoras, PA / Montague, NJ)
  • Current NOI: $527,035
  • Stabilized NOI: $773,098
  • Average yearly rental rate per SF across the portfolio: $18 per NRSF
  • Approximately ±62,978 NRSF across 624 units
  • 394 climate controlled
  • 196 non climate controlled
  • 34 parking spaces
  • Expansion potential on 3 of the 4 sites
  • ±90% physical occupancy
  • Below-market rents offer immediate value-add potential
  • Port Jervis Self Storage Supply per Capita (Per Radius): 3-mile radius: 5.35 SF per capita
  • 5-mile radius: 3.90 SF per capita

Listing Contacts

RC
IL IL 475.171700
Matthews
RH
IL 475.215960
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$527,035.00
$43,919.58/mo

Valuation Metrics

0
DSCR
5.55%
Cap Rate
5.55%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Forde, Kyle Matthews, Cory Rosenthal
License
2330333 (NJ), RB068831 (PA), 10991237833 (NY)
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591