12302 Wardman Street
Land | 0.987 acres
Marketing description
The City of Whittier has already rezoned this 43,000-square-foot parcel to R-3 Medium Multiple-Family Residential. The existing industrial use is a grandfathered, non-conforming condition — not a barrier. A developer can move directly to design, entitlement, and permitting, while existing tenants cover the majority of carrying costs during the process.
The triangular configuration creates a distinctive, multi-sided building envelope with strong visual presence from the Greenway Trail. The site is level and fully serviced, minimizing site preparation costs. The existing 7,820 SF of improvements have minimal contributory value and are expected to be demolished as part of any redevelopment.
At the appraised value of $3,835,000, the land basis per buildable unit ranges from $79,895 (under a 100% density bonus scenario) to $159,791 (base density). This favorable entry point, combined with the in-place income offsetting carrying costs, provides a strong foundation for achieving target development yields.
Investment highlights
- No Rezoning Risk - The R-3 designation is already in place. No entitlement gamble required. A developer can move directly to design and permitting — the single greatest risk in California land acquisition has been eliminated.
- Income While You Plan - ~$13,910/month from existing tenants covers approximately 79% of carrying costs at a 5.5% annual rate. The lease expirations are naturally staggered to align with a typical 24–36 month development pipeline.
- Trail Adjacency - Direct frontage on the 7.5-mile Whittier Greenway Trail — one of the city's most valued public amenities. Trail-adjacent apartments command premium rents and faster lease-up, as proven by the nearby Cierra Apartments.
- Priced 15–20% Below Market at $89.19/SF
- Land Basis / Unit (Base Density) ~$159,791
- Land Basis / Unit (50% Bonus) ~$106,527
- Land Basis / Unit (100% Bonus) ~$79,895
Listing Contacts
Valuation Calculator
Valuation Metrics
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?




