www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32377571
32377583

3920 W LINDA VISTA BLVD, TUCSON, AZ 85742

JT
WA 116180
Thomas Company
JS
ID SP58477
Listed by Thomas Company
$11,505,146
39 days on market
Updated 13 days ago

3920 W LINDA VISTA BLVD TUCSON AZ

Details
APN 224-46-270E
Property Type Office
Sub Type Medical Office
Square Footage 24,075
Net Rentable (SqFt) 24,075
Units 116
Cap Rate 5.21%
NOI $598,899
Occupancy 100%
Tenancy Single
Lease Type Gross
Lease Term 20
Lease Expiration 05/31/2041
Remaining Term 15
Rent Bumps Yes
Lease Options N/A
Price per SqFt $478
Year Built 2021
Buildings 1
Stories 1
Acreage 3.800
Parking Spaces spaces
Tenant Credit Credit Rated
Lease Commencement 06/01/2021

Zero-Cash-Flow-Structure | The Department of Veterans Affairs | Investment Grade Tenant (S&P: AA+)

Investment highlights

This newly constructed, purpose-built VA outpatient clinic in Tucson, Arizona offers investors a rare opportunity to acquire a $11.5 million mission-critical federal asset for just $2.0 million in equity through a zero-cash-flow structure. Backed by the United States government's AA+ S&P credit rating on a fully firm 15-year remaining lease term, the investment generates meaningful annual depreciation deductions, 1031 exchange optionality via the pay-down/re-advance feature, and significant tax shelter benefits, all supported by below-market debt at a 3.40% blended rate. *OM Coming Soon

For more information contact:

John Spengler

[email protected]

(208) 405-2829

Listing Contacts

JT
WA 116180
Thomas Company
JS
ID SP58477
Listed by Thomas Company

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$598,899.00
$49,908.25/mo

Valuation Metrics

0
DSCR
5.21%
Cap Rate
5.21%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591