www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32379757
32379756

5333 OSCEOLA ST, DENVER, CO 80212-4027

WK
CO CO400103472, 040013472
King Commercial Real Estate
Listed by King Commercial Real Estate
$2,175,000
29 days on market
Updated 17 days ago

5333 OSCEOLA ST

Details
APN 0182518107018
Property Type Multifamily, Hospitality
Sub Type Student Housing, Single Family Rental Portfolio (+1)
Square Footage 5,600
Units 7
Beds 11
Cap Rate 5.51%
NOI $127,029
Price per SqFt $388
Broker Co-Op True
Class B
Year Built 1981
Year Renovated 2021
Buildings 1
Stories 2
Lot Size (SqFt) 15,526
Zoning R-2, Unicorporated Adams County
Parking Spaces 1.50 per unit
Investment Type Stabilized
Sale Condition N/A

Fully Renovated, Turn-key Investment that's Ideal for a 1031 Exchange

Marketing description

5333 Osceola sits on quiet dead-end street in the Berkeley Heights neighborhood that has seen a number of home reinvestments, new businesses and new townhomes built in recent years offering guest a neighborhood experience in close proximity to Regis University and popular neighborhoods like Tennyson, Highlands and Sloans Lake. It affords easy access to Denver and its neighboring communities to the north and west including Boulder by way of Federal Blvd, Sheridan Blvd, I-70 and I-76 and is just 30 minutes from the Mountain communities and DEN.

The well appointed units affords a Northwest central submarket location with few like hotel alternatives giving guest a high value experience for less money in an grossly underserved area with a Denver address for ease of bookings.

Regis University generates consistent family and visitor lodging demand during key academic periods year-round adding stability to the cyclical nature of vacation stays most STRs experience. This built in demand generator creates flexibility for staggered lease terms that fall short of many of the onerous State and Local landlord tenant laws that kick-in on leases extending beyond 11 months, if there is a desire to move away from STR operations at some point in the future.

Moving money out of other "like kind" investments and into 5333 Osceola this can help hedge risk in the uncertain economy. Rolling 1031X dollars into an investment like this allows you to step into proven income with little to no disruptions or demands while leaving open the opportunity to refine your portfolio wait with the added benefit of multiple exists at a later date.

Investment highlights

Top Performing Short Term Rental - 1031 Exchange Ready; Bonus Depreciation Eligible; DSCR Financing Potential.

Seven fully furnished rental units with Airbnb Superhost status, review history and active booking pipeline readily available to be transferred to a new owner. Completely renovated in 2022, nicely appointed and professionally managed eliminates a myriad of deferred maintenance concerns, provides stable, proven revenue streams and is offered at an attractive 8.99 GIM (5.84% capitalization rate) on 2025 actual income.

Step into the this hassle-free opportunity or add it to your own portfolio and take advantage of additional upside by self-managing, through dynamic pricing optimization or by mixing nightly stays with longer stays from the consistent University demand to shave costs. Because the STR rights are grandfathered in and the area serves the Regis University community you'll have multiple exist opportunities as the property is still classified as four townhomes and can be sold off separately at a later date.

Unincorporated Adams County has no STR restrictions and offers significant tax benefits

over many other Metro Denver Communities. Many municipalities require owner occupancy or more stringent licensing requirements that limit supply and tax guests at a higher rate creating a durable competitive advantage for this property.

Listing Contacts

WK
CO CO400103472, 040013472
King Commercial Real Estate
Listed by King Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$127,029.00
$10,585.75/mo

Valuation Metrics

0
DSCR
5.84%
Cap Rate
5.84%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Win King
License
CO400103472
Brokerage
King Commercial
Title
Broker
Brokerage Address
4045 N Pecos St. 201
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591