www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32391331
32391330

5851 W 30th Ave, Wheat Ridge, CO 80214

HS
CO FA100086469
NORTHPEAK Commercial Advisors
JS
CO FA 100085430
NORTHPEAK Commercial Advisors
Listed by NORTHPEAK Commercial Advisors
$2,650,000
28 days on market
Updated 28 days ago

Willow Grove Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,109
Units 12
Beds 26
Cap Rate 6.70%
NOI $178,678
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.30%
Pro-Forma NOI $194,292
Price per SqFt $219
Year Built 1948
Year Renovated 2024
Buildings 1
Acreage 1.040
Parking Spaces 9 spaces
Parking Per SqFt 0.74
Investment Type Stabilized

Multifamily | 6.70% CAP | 12 Units

Marketing description

Willow Grove Apartments is a 12 unit community located in a quiet residential pocket between Sloan's Lake and main street Wheat Ridge. Tenants enjoy easy access to shopping and dining in all directions at Edgewater Public Market, 38th, or the Tennyson Corridor. The building is composed of two 1 bedrooms, seven 2 bedrooms, and three 3 bedrooms. The units boast premium features including attractive side by side layouts with front and back doors, in unit laundry, a handful of private yards, and large attached garages.

There have been extensive recent improvements to both interiors and major systems including new roof, electrical panels, exterior, and common area. Additionally, most units have new kitchens, bathrooms, and floors within the last 2 years. Units are separately metered for gas & electric so tenants pay directly. For the right investor, this is an opportunity to buy an updated building in a strong area that will perform in well in the long run.

Investment highlights

  • Attractive side by side layouts with front and back doors
  • In unit laundry, private patios, and large attached garages
  • Extensive recent updates including roof, electrical panels, exterior, common area
  • Renovated kitchens, bathrooms, and floors
  • Quiet residential pocket surrounded by shopping/dining at 38th, Edgewater Public Market, and Tennyson
  • Separately metered gas/electric - tenants pay direct

Listing Contacts

HS
CO FA100086469
NORTHPEAK Commercial Advisors
JS
CO FA 100085430
NORTHPEAK Commercial Advisors
Listed by NORTHPEAK Commercial Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$178,678.00
$14,889.83/mo

Valuation Metrics

0
DSCR
6.74%
Cap Rate
6.74%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Hunter Schaefer
License
FA100086469
Brokerage
NorthPeak Commercial Advisors
Title
Senior Advisor
Brokerage Address
1720 South Bellaire Street
Name
Jack Sherman
License
FA 100085430
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591