Listed by Dwyer Commercial Real Estate
$1,199,000
3825 Eastern Ave
Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,400
Units 7
Cap Rate 10.06%
NOI $120,600
Occupancy 100%
Tenancy Multi
Rent Bumps No
Pro-Forma Cap Rate 7.12%
Pro-Forma NOI $85,400
Price per SqFt $143
Class A
Year Built 1905
Year Renovated 2020
Acreage 0.170
Zoning CC-M-B
Investment Type Stabilized
Columbia Tusculum 7 Unit For Sale
Marketing description
3825 Eastern Ave is a fully occupied 7-unit multifamily investment opportunity in Cincinnati’s East End, featuring six 2-bedroom units and one 1-bedroom unit. This stabilized asset offers strong in-place cash flow, a desirable unit mix, and convenient access to Downtown Cincinnati and major commuter routes.
Investment highlights
- 8,400 +/- Total SF
- 7 Total Units
- 6 Two-Bedroom Units
- 1 One-Bedroom Unit
- CC-M-B Zoning
- Hardwood Floors
- Outdoor Patios
- On-site Laundry
- Storage Units in Basement
- New High Efficiency Boiler
- Roof Re-Sealed in 2021
- Highly Desirable Columbia Tusculum Neighborhood
- 100% Occupied
- Great Location, many walkable Bars and Restaurants and Boutiques
- Cincy 360 Directly Next Door
- Close Proximity to Downtown Cincinnati and Northern Kentucky
Listing Contacts
Listed by Dwyer Commercial Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$120,600.00
$10,050.00/mo
Valuation Metrics
0
DSCR
10.06%
Cap Rate
10.06%
ROI
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Is there information that looks off?





