Listed by Camillus-Howard Hanna Real Estate
$229,900
205 Cemetery Rd., Oswego, NY 13126
Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 2,280
Cap Rate 10.70%
NOI $24,477
Tenancy Vacant
Acreage 0.600
Parking Spaces spaces
Investment Type Value Add
Single Family Rental or Student Housing 10.70% CAP
Marketing description
Investment property located at 205 Cemetery Rd., Oswego, NY. Currently occupied with tenants who will be vacating the property on 5/15/26. The property generates $2,700/month in rent ($32,400/year gross income) with total annual expenses of $7,923, resulting in a Net Operating Income of $24,477. At an asking price of $229,900, this property offers a strong 10.7% capitalization rate. 5 bedroom, single family home, with 2 full bathrooms, first floor laundry, and first floor bedroom. 2.5 miles away from SUNY Oswego, and a 2 - 4 mile drive from Oswego's power plant.
Investment highlights
- Rent: $2,700/month = $32,400/year
- Net Operating Income (NOI): $24,477
- Capitalization Rate (CAP): 10.7%
- Total Annual Expenses: $7,923
- Taxes: $3,295/year
- Insurance: $1,200/year
- With Current Tenants. Tenants will be vacating the property 5/15/26
Listing Contacts
Listed by Camillus-Howard Hanna Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$24,477.00
$2,039.75/mo
Valuation Metrics
0
DSCR
10.65%
Cap Rate
10.65%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Is there information that looks off?
