www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32456060
32456059

3616 SW VERMONT ST, PORTLAND, OR 97219

DB
199910100, 25965 (+3)
Keller Williams Realty Portland Premiere
Keller Williams Realty Portland Premiere
Listed by Keller Williams Realty Portland Premiere
$879,900
26 days on market
Updated 19 days ago

Gabriel Park - 2 Home Cottage Portfolio

Details
APN R729495
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 1,832
Net Rentable (SqFt) 1,832
Units 2
Tenancy Vacant
Pro-Forma Cap Rate 6.35%
Pro-Forma NOI $55,897
Broker Co-Op True
Class A
Year Built 2026
Buildings 2
Zoning R7
Sale Condition N/A

Two newly built detached 3 bedroom cottages steps from Gabriel Park, vacant and ready for lease up

Marketing description

A rare SW Portland cottage cluster investment opportunity, this newly built offering includes the two front detached homes at 3616 and 3630 SW Vermont St, each designed with 3 bedrooms and 2.1 bathrooms for a combined total of 6 bedrooms, 4 full bathrooms, and 2 half bathrooms. Both homes are currently vacant and ready for lease up, giving an investor the opportunity to establish new market rents from day one. Designed as detached cottage style residences, the offering provides the privacy, identity, and resident appeal of standalone living while remaining efficient to own and operate. Built by a local boutique builder renowned for attention to detail, elevated finishes, and a thoughtful approach to efficient living, the homes are intentionally scaled for lower maintenance ownership and broad tenant appeal. Interior features include open main level living areas, flexible main floor bedroom or living room options, upstairs bedrooms with tasteful coffered ceilings, walk in closets, laundry, energy efficient mini splits for year round heating and cooling, and 2-10 builder warranty coverage for added confidence. The cottage cluster setting includes individual entries, a central community walkway, bike parking, and distinct cottage inspired features that give the community a polished neighborhood presence. From a retention standpoint, the location is a major strength: Gabriel Park is just steps away, giving residents easy access to trails, open green space, sports courts, a dog area, playground, and everyday recreation without needing to drive. Nearby Multnomah Village adds coffee, dining, shops, bakeries, neighborhood services, and a recognizable village feel that can help residents stay connected to daily conveniences close to home. Projected rental income and expenses are pro forma estimates based on anticipated lease up rents and operating assumptions. Buyer to verify all rents, expenses, lease up assumptions, and operating projections.

Investment highlights

  • Two home new construction offering consisting of the front detached cottages at 3616 and 3630 SW Vermont St, each designed with 3 bedrooms, 2.1 bathrooms, and 916 sqft.
  • Vacant and ready for lease up, allowing an investor to establish new market rents, lease terms, tenant screening standards, and operating procedures immediately.
  • Projected gross rental income of $6,200/month, based on estimated lease up rents of $3,100/month per home. Rental income and expenses are pro forma estimates; buyer to verify all rents, expenses, and operating assumptions.
  • Detached residential format offers stronger resident appeal than typical attached multifamily inventory, with individual home identity, private entries, fenced front patios, and a more residential living experience.
  • Combined offering totals 6 bedrooms, 4 full bathrooms, and 2 half bathrooms, creating a highly functional rental profile across two efficient detached homes.
  • Flexible main level layout in each home allows the main floor bedroom to function as a bedroom, office, or secondary living space, increasing tenant usability.
  • Modern new construction features include open main level living areas, upstairs bedrooms with tasteful coffered ceilings, walk in closets, in unit laundry, and efficient floor plans.
  • Energy efficient mini splits provide year round heating and cooling, supporting resident comfort and practical day to day operation.
  • 2 to 10 builder warranty included, offering added confidence for an investor acquiring newly built rental housing.
  • Strong tenant retention location just steps from Gabriel Park, with nearby trails, open green space, sports courts, dog area, playground, and recreation.
  • Near Multnomah Village, giving residents convenient access to coffee, dining, shops, bakeries, neighborhood services, and one of SW Portland’s most recognizable village style commercial districts.

Listing Contacts

DB
199910100, 25965 (+3)
Keller Williams Realty Portland Premiere
Keller Williams Realty Portland Premiere
Listed by Keller Williams Realty Portland Premiere

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591