www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32457424
32457414

4351 15th Ave S, Seattle, WA 98108

TM
WA 95945
Cushman & Wakefield - Seattle, Washington
DC
WA 107382, WA 107382
Cushman & Wakefield - Seattle, Washington
MK
103120, WA 0103120
Cushman & Wakefield - Seattle, Washington
DR
WA 125435, 125435
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Oakland, California
Listed by Cushman & Wakefield - Seattle, Washington, Cushman & Wakefield - Oakland, California
Unpriced
22 days on market
Updated 6 days ago

Harlow Heights

Details
APN 367940-0970
Property Type Multifamily
Sub Type Apartment Building
Square Footage 30,501
Units 39
NOI $677,171
Occupancy 79%
Tenancy Multi
Class A
Year Built 2016
Buildings 1
Acreage 0.330
Zoning NC1-55 (M)
Parking Spaces 33 spaces
Parking Per SqFt 1.08
Investment Type Stabilized

Multifamily | 39 Units

Marketing description

Cushman & Wakefield Multifamily Capital Markets is pleased to present an exclusive opportunity to acquire Harlow Heights, a newer construction, institutional-quality asset in one of Seattle's most supply-constrained urban neighborhoods, combining durable in-place cash flow with clear, steady upside.

The investment is anchored by high-quality construction, large unit layouts, and structured parking, all of which differentiate the asset from the surrounding housing stock in Beacon Hill. Combined with west-facing views toward Puget Sound and the Olympic Mountains, the property delivers a level of product quality that is difficult to replicate today—particularly at its basis.

Investors benefit from below-market in-place rents with a clear path to mark units to market through natural lease rollover, alongside additional upside from operational optimization and ancillary income expansion – including parking, utility reimbursements, and in-place commercial income. With limited near-term capital requirements, the asset provides a clean, predictable cash flow profile with multiple levers to drive NOI growth over time.

Harlow Heights is offered well below replacement cost, in a submarket where new development is effectively stalled due to elevated construction costs and entitlement challenges. This creates a compelling setup where existing assets are positioned to capture future rent growth without new competitive supply, supporting long-term NOI expansion and value appreciation.

Investment highlights

  • ~$200K NOI UPSIDE THROUGH SIMPLE OPERATIONAL IMPROVEMENTS
  • Control vacancy and bad debt to market levels, capture ~6.5% mark-to-market on in-place rents, and reduce expenses by appealing taxes to the new purchase price
  • NEWER CONSTRUCTION, MINIMAL CAPEX
  • Modern systems, efficient layouts, and high-quality finishes reduce near-term capital needs
  • Supports consistent, predictable operations
  • LARGE UNIT PREMIUM
  • Larger-than-market unit sizes appeal to a broader renter pool (professionals, roommates, families)
  • Differentiates from smaller-format product across Seattle
  • BELOW REPLACEMENT COST BASIS
  • Significant cost to replicate similar product in today's environment
  • Provides downside protection and positions ownership to benefit from future rent growth
  • STABLE, DIVERSIFIED INCOME STREAM
  • Long-term commercial tenants provide consistent, non-residential income
  • Structured parking and other ancillary income streams create additional yield
  • OPERATIONAL EFFICIENCY
  • Clean ownership profile with limited deferred maintenance
  • Scalable, efficient management relative to older vintage assets

Listing Contacts

TM
WA 95945
Cushman & Wakefield - Seattle, Washington
DC
WA 107382, WA 107382
Cushman & Wakefield - Seattle, Washington
MK
103120, WA 0103120
Cushman & Wakefield - Seattle, Washington
DR
WA 125435, 125435
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Oakland, California
Listed by Cushman & Wakefield - Seattle, Washington, Cushman & Wakefield - Oakland, California

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$677,171.00
$56,430.92/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim McKay
License
95945
Brokerage
Cushman & Wakefield
Brokerage Phone
2063697599
Title
Managing Director
Brokerage Address
601 Union Street
Name
Dan Chhan
License
107382
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591