www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32460783

15633 Lexington Avenue, Harvey, IL 60426

$499,999
27 days on market
Updated 16 days ago

15633 Lexington Avenue

Details
APN 29173100140000
Property Type Multifamily
Sub Type Apartment Building, Multi Family 5+
Units 6
Cap Rate 10.20%
NOI $45,876
Occupancy 100%
Pro-Forma Cap Rate 11.34%
Pro-Forma NOI $56,676
Price per SqFt $58
Class B
Year Built 1922
Stories 3
Lot Size (SqFt) 8,600
Zoning MULTI
Investment Type Stabilized

6-Unit Fully Leased | 10.2% Cap Rate | DSCR-Eligible | $499,999 | South Suburban Chicago

Marketing description

Exceptional cash-flowing investment opportunity in the south suburban Chicago market. This fully leased, six-unit brick multi-family property delivers a 10.2% cap rate at $499,999 — a yield that is virtually impossible to replicate in Chicago proper at this price point, where comparable assets trade at $900,000 to $1.2 million.

The building features six fully rehabbed 3-bedroom, 1-bath apartments across three stories of solid brick construction. All units have been recently renovated, reducing near-term capital expenditure exposure for the next owner. Current gross monthly income is $6,700, producing $80,400 annually, with a net operating income of $45,876 after $34,524 in stabilized expenses.

A finished garden-level unit — previously used as a residential unit with a full kitchen, bathroom, and bedroom — is not currently reflected in the income figures. At comparable market rents of $900 to $1,000 per month, this represents $10,800 to $12,000 in additional annual gross income available to the next owner. Day-one value-add upside without the renovation cost.

Investment highlights

  • 10.2% cap rate — nearly double the Chicago metro multifamily average of 5.6%
  • $80,400 gross annual income | $6,700/month fully collected
  • $45,876 NOI | GRM 5.6x — priced for investors, not appraisers
  • Six fully rehabbed 3BR/1BA units — no near-term capital expenditure required
  • Finished garden-level unit (Type 7) currently at $0 income — immediate rent upside of $900–$1,000/month
  • Tenants pay electric and heat — landlord utility exposure is minimal
  • DSCR loan eligible — qualify on property income, not personal W-2s
  • 8,600 SF brick construction, 3 stories, built 1922 — solid bones, curb appeal
  • 6 parking spaces on-site
  • Metra and Pace Bus access — Cook County south suburb, 23 miles from Chicago CBD
  • 2024 property taxes: $14,592 | PIN: 29173100140000
  • Sale terms: Cash or Conventional | Sold As-Is

Icon
Powered by MRED
Learn More

Listing Contacts

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$45,876.00
$3,823.00/mo

Valuation Metrics

0
DSCR
9.18%
Cap Rate
9.18%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591