www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32474112
32474093

1760 N HWY 77, WAXAHACHIE, TX 75165

AM
TX 0606255, CA 01391653
Marcus & Millichap - San Diego
JT
CA 02031343
Marcus & Millichap - San Diego
Listed by Marcus & Millichap - San Diego
$3,913,000
60 days on market
Updated 4 days ago

FIRST WATCH (NASDAQ: FWRG) | #1 MOST VISITED LOCATION IN TX

Details
APN 90.9193.901.007.00.112
Property Type Retail
Sub Type QSR/Fast Food, Restaurant (+1)
Square Footage 3,952
Units 1
Cap Rate 5.75%
NOI $225,000
Tenancy Single
Brand/Tenant First Watch
Lease Type NNN
Lease Expiration 08/31/2037
Remaining Term 11.1
Rent Bumps Yes
Class A
Year Built 2018
Stories 1
Acreage 1.150
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Ground Lease No

#1 Location in TX & 95th Percentile Nationwide | Within Academy Sports, TJ Maxx Anchored Center

Marketing description

PLEASE VISIT THE PROPERTY WEBSITE TO DOWNLOAD FULL MARKETING PACKAGE: https://themansourgroup.com/properties/310646/first-watch-nasdaq-fwrg

Investment highlights

  • Long Term Corporate Backed NNN Lease Featuring 10% Rental Increases at Year 7 and Each Option. Brand New 2025 High Quality Construction.
  • Since Opening, this First Watch is the most visited Location in Texas and in the 95th Percentile Nationwide per placer.ai. Along N Hwy77 (27k+ VPD), Waxahachie’s Primary Retail thoroughfare.
  • Established National Daytime Dining Concept with Scalable Growth Platform - Publicly Traded on NASDAQ, First Watch Operates 630+ Restaurants Across 32 States.
  • Strong Daytime Employment Base - Supported by nearby Employers including Baylor Scott & White Medical Center, Waxahachie Independent School District, and Regional Distribution and Logistics Operations.
  • Within Waxahachie Marketplace - a Large Multi-Tenant Power Center Anchored by Academy Sports, TJ Maxx, Ulta, Kirkland’s, Five Below and more, driving Strong Retail Demand in a High-Growth Ellis County Trade Area.
  • Rapid Population Growth and Affluent Demographics - Waxahachie has Grown more than 25% Since 2020 with Annual Growth near 3–4%, supported by Average Household Incomes Exceeding $108k within a 3-Mile Radius.
  • Rapid Residential Development Pipeline - Surrounded by Expanding Master Planned Communities and New Single Family Housing Developments driving Continued Rooftop Growth in Waxahachie.
  • Positioned within Waxahachie’s Dominant Retail Hub - Surrounded By National Retail Anchors including Target, The Home Depot, Walmart Supercenter, H-E-B, Best Buy, Lowe's, Hobby Lobby, Belk and many more. Immediate Access to Interstate 35E - Located Minutes from Interstate 35E, a Major North South Arterial Connecting to Downtown Dallas, Lancaster, Red Oak, and the Broader Dallas Fort Worth Metroplex.

Listing Contacts

AM
TX 0606255, CA 01391653
Marcus & Millichap - San Diego
JT
CA 02031343
Marcus & Millichap - San Diego
Listed by Marcus & Millichap - San Diego

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$225,000.00
$18,750.00/mo

Valuation Metrics

0
DSCR
5.75%
Cap Rate
5.75%
ROI

Map

Zoning

Intelligence Badge
PD-C PlannedPlanned Development Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 207 uses
View all 207 uses
Last updated May 12, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591