www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32494315
32494316

1802 Hamill Road, Hixson, TN 37343

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville
$2,550,000
23 days on market
Updated 23 days ago

Windgate Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,864
Net Rentable (SqFt) 12,864
Units 22
Cap Rate 6.58%
NOI $167,761
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.23%
Pro-Forma NOI $184,396
Price per SqFt $198
Class B
Year Built 1988
Year Renovated 2025
Buildings 3
Stories 2
Acreage 1.250
Parking Spaces spaces
Investment Type Value Add

22-Unit Value-Add Multifamily Investment Opportunity in Chattanooga, TN

Marketing description

Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/301681/windgate-apartments

Marcus & Millichap has been selected to exclusively market for sale Windgate Apartments, a 22‑unit multifamily property located in Hixson, a core Chattanooga submarket. This offering provides investors the opportunity to acquire a value‑add asset with proximity to major employment, retail corridors, and downtown Chattanooga.

Built in 1988 on a 1.25‑acre site, Windgate Apartments features a unit mix dominated by one‑bedroom residences and has benefited from recent capital improvements, including a full roof replacement in 2025. Eleven units have been renovated, with six completed within the past 18 months, creating a clear path for continued interior upgrades and rental growth. The property is individually metered for electric, includes utility reimbursement for water, sewer, and trash, and is constructed with durable features such as slab foundations, PVC plumbing, and copper wiring, supporting stable operations and long‑term ownership.

Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.

At no point should tenants or staff be contacted regarding the sale of the Windgate Apartments.

Investment highlights

  • Well‑located 22‑unit multifamily asset in Hixson, a core Chattanooga submarket, offering access to major employment centers, retail corridors, and downtown Chattanooga while benefiting from a strong residential renter base
  • Built in 1988 and situated on a 1.25‑acre site with garden‑style construction
  • Roofs were replaced in 2025, materially reducing near‑term capital requirements
  • 11 units have been renovated, including 6 completed within the past 18 months, providing an immediate value‑add runway through continued interior upgrades
  • Majority of units feature stainless steel appliances
  • Unit mix consists of 2 studios, 16 one‑bedroom one‑bath units, and 4 two‑bedroom two‑bath units, supporting broad renter appeal
  • All buildings are constructed on concrete slab foundations
  • All units include washer and dryer connections, excluding the two studio apartments
  • Individually metered for electric, with water, sewer, and trash master metered and recovered through a $50 monthly utility reimbursement
  • Trash service provided by Republic Services
  • PVC plumbing and copper wiring throughout the property

Listing Contacts

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$167,761.00
$13,980.08/mo

Valuation Metrics

0
DSCR
6.58%
Cap Rate
6.58%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Cosgrove
License
TN 341774
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591