www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32724719
32724720

5420 Altamesa Blvd, Fort Worth, TX 76133

KS
IL IL 475.188657
Real Broker LLC IL
VC
IL IL 475.157687
Real Broker LLC IL
Listed by Real Broker LLC IL
$3,800,000
17 days on market
Updated 17 days ago

ABSOLUTE NNN 7-ELEVEN - ASSUMABLE LOAN 3.85%

Details
APN 7692528
Property Type Retail
Sub Type Convenience Store, Gas Station
Square Footage 3,870
Net Rentable (SqFt) 3,870
Units 1
Cap Rate 5.00%
NOI $189,963
Occupancy 100%
Tenancy Single
Brand/Tenant 7-Eleven
Lease Type Absolute NNN
Lease Term 15
Lease Expiration 12/31/2034
Remaining Term 8.6
Rent Bumps Yes
Lease Options 4 (5) Year
Price per SqFt $982
Class B
Year Built 2001
Year Renovated 2019
Buildings 1
Stories 1
Lot Size (SqFt) 41,400
Zoning CR
Investment Type Net Lease
Tenant Credit Credit Rated, Corporate Guarantee
Lease Commencement 01/01/2020
Occupancy Date 01/01/2020
Ground Lease No
Ownership Fee Simple

ABSOLUTE NNN 7-ELEVEN - ASSUMABLE LOAN 3.85%

Marketing description

Cook Commercial Partners is pleased to present the opportunity to acquire an absolute NNN, corporate-leased 7-Eleven convenience store located in Fort Worth, Texas. The property is a retrofit remodel built out to 7-Eleven's specifications in 2019 and operates as a full-service convenience store with fuel sales and a car wash, serving a strong, established trade area.

The asset is secured by a corporate 7-Eleven, Inc. lease with an original 15-year initial term, approximately 9 years of remaining lease term, and four (4) five-year renewal options, providing long-term income stability. The lease features 10% rental increases every 5 years, offering predictable income growth throughout the remaining primary term and option periods.

The property also benefits from an assumable note at a fixed interest rate of 3.85 percent, with a loan maturity (balloon) on January 1, 2030, providing attractive in-place financing in today's interest rate environment.

7-Eleven is the global leader in convenience retail with 85,000+ locations worldwide, including 15,000+ in the U.S., and is backed by an "A" S&P credit rating, providing investors with a highly secure tenant profile.

Investment highlights

  • Absolute NNN Corporate Lease - Corporate-guaranteed lease by 7-Eleven, Inc., with tenant responsible for all operating expenses, including taxes, insurance, maintenance, roof, structure, and parking lot.
  • Assumable Below-Market Financing - In-place assumable note at a fixed 3.85% interest rate with a January 1, 2030 balloon, providing compelling leverage in a higher-rate environment.
  • 100% Bonus Depreciation Potential - Opportunity for accelerated depreciation benefits; investors should consult their tax advisor.
  • Long-Term Lease with Strong Remaining Term - Original 15-year initial term with approximately 9 years remaining and four (4) five-year renewal options, providing up to 29 years of potential future income.
  • Attractive Built-In Rent Growth - Lease features 10% rent increases every 5 years, offering predictable, long-term income appreciation.
  • Recent Retrofit to Corporate Specifications - Property was remodeled in 2019 to 7-Eleven's current prototype standards, reducing near-term capital expenditure risk.
  • Creditworthy National Tenant - 7-Eleven is the global leader in convenience retail with 85,000+ locations worldwide, including 15,000+ in the U.S., and is backed by an "A-" S&P credit rating, providing investors with a highly secure tenant profile.
  • Full-Service Convenience Retail - The site operates as a convenience store with fuel sales and a car wash, enhancing traffic counts and revenue durability.
  • Passive Investment Profile - Absolute NNN structure allows for hands-off ownership with no landlord management responsibilities.
  • Strong Fort Worth Location - Located in a dense, established trade area within the Dallas–Fort Worth Metroplex, one of the fastest-growing regions in the country.

Listing Contacts

KS
IL IL 475.188657
Real Broker LLC IL
VC
IL IL 475.157687
Real Broker LLC IL
Listed by Real Broker LLC IL

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$189,963.40
$15,830.28/mo

Valuation Metrics

0
DSCR
5%
Cap Rate
5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Alex Everest
License
TX #818858
Brokerage
Broker of Record Solutions, Inc.
Title
Broker of Record
Brokerage Address
201 W Peachtree St NW, #2300 Atlanta, GA 30309
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591