www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32750484
32750485

4511 ROSEWOOD AVE, LOS ANGELES, CA 90004

EM
CA 01921425
Myunits.com
Listed by Myunits.com
$3,099,000
18 days on market
Updated 18 days ago

KTOWN/LARCHMT, 2025, 5-UNIT | MASTER LEASED @ A 6.95% CAP!

Details
APN 5521-020-004
Property Type Multifamily
Square Footage 8,213
Net Rentable (SqFt) 8,213
Units 8
Cap Rate 6.95%
NOI $215,275
Occupancy 100%
Tenancy Single
Price per SqFt $377
Year Built 2025
Buildings 3
Stories 3
Lot Size (SqFt) 6,206
Zoning LAR3
Parking Spaces spaces

CASH COW, KTOWN/LARCHMONT, NEW CONST. 5-UNIT | 3 YR MASTER LEASE IN PLACE | 6.95% CAP RATE

Marketing description

  • NO RENT CONTROL!
  • 36 Month Master Lease in place = rental stability + little to no exspenses.
  • Perfectly situated between two of LA’s most in-demand neighborhoods, the iconic charm of Larchmont Village and the buzzing energy of Koreatown.
  • Outstanding projected cap rate of 6.95%! Cash cow.
  • MASSIVE units with premium floorplans.
  • The best curb appeal you'll find on this rapidly gentrifying street!
  • Boasts high-end, modern finishes.
  • Ideal unit mix of four 4-bedroom untis , and one 3-bedroom unit. High income producing property!
  • All units separately metered for electric AND water (no gas on property)! Very low expenses!
  • Dream 1031 exchange opportunity. Ready to close now!
  • With SB-8 in effect, less new constructions are being built, making properties like these an even more rare and hot commodity.
  • Prime central location positioned between two of LA’s most desirable rental hubs — Larchmont Village (1.2 miles) and Koreatown (0.8 miles). Offering unmatched renter appeal and long-term investment stability.

Investment highlights

The 5+ Unit Specialists are pleased to present 4511 Rosewood Ave, a brand new, fully leased, NON RENT CONTROLLED 2025 five unit luxury community perfectly positioned between two of Los Angeles’ most desirable neighborhoods, the iconic charm of Larchmont Village and the buzzing energy of Koreatown. Now operating under a 36 month master lease with a professional operator serving the high demand travel nurse and medical placement market, this turnkey asset delivers a true 6.95% cap rate with reliable income and minimal expenses. Set on a rapidly developing street with standout curb appeal, the property features five MASSIVE units, three oversized 4 bedroom and 4.5 bathroom tri level townhomes, one equally impressive 4 bedroom and 4 bathroom unit, and one highly rentable 3 bedroom and 3 bathroom unit. All homes offer private entrances, highly functional layouts, and are separately metered for utilities. A full 1 year builder warranty further ensures low maintenance and long term stability. Luxury details include designer tilework, custom cabinetry, stainless steel appliances, oversized kitchens, high ceilings, balconies, large closets, and expansive windows that fill the homes with natural light. Drought tolerant landscaping, ample parking, and modern finishes further elevate tenant appeal. Why it stands out: The boutique charm of Larchmont combined with Koreatown’s culture, dining, and Metro access create a rental environment with consistent absorption. With a long term master lease secured by a vetted operator catering to a recession resistant medical housing niche, this investment offers immediate cash flow, hands off management, and a rare opportunity to own a trophy asset in one of the strongest rental corridors in Los Angeles.

Listing Contacts

EM
CA 01921425
Myunits.com
Listed by Myunits.com

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$215,275.00
$17,939.58/mo

Valuation Metrics

0
DSCR
6.95%
Cap Rate
6.95%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591