www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32752304
32752303

1000 South Crawford Road, Vermillion, SD 57069

NM
SD 21571, IA S67281000 (+1)
Gateway Real Estate Advisors
DS
SD 21887, IA S73739000 (+1)
Gateway Real Estate Advisors
Listed by Gateway Real Estate Advisors
$2,080,000
16 days on market
Updated 5 days ago
Opportunity zone

Crawford Rising Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,560
Units 24
Cap Rate 7.00%
NOI $145,553
Occupancy 100%
Pro-Forma Cap Rate 7.81%
Pro-Forma NOI $162,370
Class B
Year Built 1979
Buildings 2
Acreage 0.720
Zoning Commercial
Investment Type Stabilized
Sale Condition N/A

100% Leased | 24 Units | Vermillion, SD

Marketing description

Crawford Rising Apartments offers a rare combination of immediate income and long-term upside in a market that rarely disappoints. This stabilized 24-unit multifamily property in Vermillion, South Dakota is 100% occupied, nearly fully renovated, and supported by consistent demand from the University of South Dakota and the broader surrounding region.

The offering is priced at $2,080,000 and features a 7.00% cap rate, current NOI of $145,553, and pro forma NOI of $162,370. The property includes two buildings on 0.72 acres with a unit mix of 22 two-bedroom/one-bath and 2 one-bedroom/one-bath residences. With limited capital needs and rents currently below market, this asset presents a clear value-add opportunity for investors who want dependable performance and room to grow from day one.

Investment highlights

100% Occupied | Fully leased asset generating immediate, stable cash flow from day one of ownership

Value-Add Momentum Already Underway | 17 of 24 units have been renovated, with 7 remaining units presenting a clear path to increased rents and enhanced asset value

Proven Renovation Premium | Completed unit upgrades demonstrate tenant demand for improved product in the Vermillion market, reducing execution risk for the next owner

Individual HVAC Per Unit | Each unit features its own in-wall AC and furnace, keeping utility costs tenant-responsible and minimizing owner exposure on mechanical expenses

Common Area Laundry Income | On-site laundry facility provides an additional ancillary income stream with minimal management overhead

University of South Dakota Demand Driver | Located in a college town with consistent enrollment-driven rental demand, supporting strong occupancy through market cycles

Dominant Two-Bedroom Unit Mix | 22 of 24 units are two-bedroom layouts, commanding stronger rental rates and delivering superior income potential relative to comparable one-bedroom product

Listing Contacts

NM
SD 21571, IA S67281000 (+1)
Gateway Real Estate Advisors
DS
SD 21887, IA S73739000 (+1)
Gateway Real Estate Advisors
Listed by Gateway Real Estate Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$145,553.00
$12,129.42/mo

Valuation Metrics

0
DSCR
7%
Cap Rate
7%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Nic Madsen
License
21571
Brokerage
Gateway Real Estate Advisors
Brokerage Phone
7122268000
Title
Real Estate Salesperson
Brokerage Address
700 Nebraska Street
Name
Daniel Stillson
License
21887
Brokerage
Gateway Real Estate Advisors
Brokerage Phone
7122628003
Title
Real Estate Salesperson
Brokerage Address
700 Nebraska Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591