www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32757732
32757714

3611 N 5th Ave, Phoenix, AZ 85013

BS
SA692958000 (AZ)
Matthews
KI
AZ SA691658000
Matthews
Listed by Matthews
$3,400,000
16 days on market
Updated 3 days ago

Melrose on 5th

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 14,400
Units 12
Beds 3
Cap Rate 5.26%
NOI $178,903
Occupancy 100%
Tenancy Single
Pro-Forma Cap Rate 5.67%
Pro-Forma NOI $192,687
Price per SqFt $236
Class C
Year Built 1961
Year Renovated 2016
Buildings 1
Stories 2
Lot Size (SqFt) 17,811
Zoning R-4
Investment Type Stabilized

12 Units | Midtown Submarket | All 3-Bed, 2-Bath Units

Marketing description

Matthews is pleased to present Melrose on 5th, a 12-unit, garden-style multifamily community located in the highly sought after Melrose district in Midtown Phoenix. Originally constructed in 1961, the asset went through extensive repositioning in 2016 and features a rare unit mix of (12) spacious 3-bedroom, 2-bathroom floor plans measuring approximately 1,200 square feet each. This pride-of-ownership asset successfully blends timeless mid-century architecture with modern interior finishes, creating strong tenant appeal in one of Phoenix's most desirable urban neighborhoods.

The unit interiors are thoughtfully upgraded and feature stackable washer/dryers, fully equipped kitchens with dishwashers and built-in microwaves, stainless steel appliances, faux vinyl wood flooring, and modernized bathrooms. Exterior amenities include gated access entry ways, charcoal barbeque grills, resort-style swimming pool, covered parking, and low maintenance desert landscaping. The combination of expansive floor plans and attractive community amenities differentiates the asset from surrounding multifamily inventory and position the property to attract long-term tenants seeking larger living spaces in an urban infill location.

Strategically positioned just west of Central Avenue near Osborn Road, the property benefits from immediate access to the Valley Metro Light Rail, Downtown Phoenix, Midtown employment centers, and some of the city's most popular restaurants, retail, and entertainment destinations. The Melrose District continues to experience strong redevelopment momentum and has emerged as one of Phoenix's premier live-work-play neighborhoods due to its walkability, local character, and central location. The property also offers convenient connectivity to SR-51, I-10, and I-17, providing excellent regional access throughout the Phoenix metro area.

Melrose on 5th presents investors with a compelling opportunity to acquire a well-maintained, renovated multifamily asset within one of Phoenix's strongest urban infill corridors. With limited supply of large-unit apartment product and continued demand for centrally located workforce housing, the property is well-positioned to capitalize on future rental growth and long-term appreciation.

Investment highlights

  • 12 Units, Built in 1961
  • Type: 2-Story, Garden Style
  • Unit Mix: (12) 3-Bedroom, 2-Bathroom
  • Average Unit Size: 1,200 SF
  • Current Rent: $1,795 + $75 RUBS
  • Average Rent Comp: $1,866 – ($1.61/ft)
  • Fully Renovated Interiors w/ Washer/Dryer
  • Exterior Amenities: Swimming Pool, BBQ Grills, Gated Entry, Desert Landscaping
  • Located in the Developing Melrose District
  • Easy Access to SR-51, I-10 & I-17
  • Central Phoenix Regional Connectivity

Listing Contacts

BS
SA692958000 (AZ)
Matthews
KI
AZ SA691658000
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$178,903.00
$14,908.58/mo

Valuation Metrics

0
DSCR
5.26%
Cap Rate
5.26%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Harrington
License
BR715518000
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591