www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32759457
32759473

SWC of Gunn Highway & State Road 54, Odessa, FL 33556

SM
GA 249161, GA: 249161 (+1)
Matthews
JK
FL 3224428, GA 348701 (+2)
Matthews
GM
GA 430218, AL 000174405
Matthews
Listed by Matthews
$1,250,000
12 days on market
Updated 12 days ago

SWIG DRIVE-THRU | 15-Year Ground Lease | Odessa (Tampa), FL

Details
Property Type Retail
Sub Type QSR/Fast Food, Restaurant
Square Footage 800
Net Rentable (SqFt) 800
Cap Rate 6.00%
NOI $75,000
Occupancy 100%
Tenancy Single
Brand/Tenant Swag-Drive Thru
Lease Type Absolute NNN
Lease Term 15
Lease Expiration 07/31/2041
Remaining Term 15
Rent Bumps Yes
Lease Options Two, 5-Year Options
Class A
Year Built 2026
Buildings 1
Acreage 0.510
Zoning C2
Parking Spaces 6 spaces
Parking Per SqFt 7.50
Investment Type Net Lease
Tenant Credit Franchisee
Lease Commencement 07/15/2026
Ground Lease Yes
Ownership Fee-Simple Ground Lease

SWIG DRIVE-THRU | 15-Year Absolute NNN (Fee-Simple Ground Lease)

Marketing description

Matthews is pleased to present a ground lease investment opportunity featuring Swig Drive-Thru, the original dirty soda concept, positioned on an outparcel to a brand-new Lowe's Home Improvement that opened in Q4 2024. Located at the southwest corner of Gunn Highway and State Road 54 in Odessa, Florida, this property benefits from exposure to approximately 77,000 vehicles per day at this high-traffic intersection.

The investment features a 15-year fee-simple ground lease with an Absolute NNN structure, ensuring zero landlord responsibility. The lease includes 10% rent increases every 5 years throughout the base term and option periods, with two additional 5-year options. This fundamental investment offers downside protection, as the contractual rent over the base term plus land and building value exceed the listing price of $1.25M.

Odessa is an affluent Tampa-area community located approximately 25 minutes from downtown Tampa, featuring strong demographics with average household incomes of $138,500 across 25,819 households within a 5-mile radius. The area demonstrates robust population density with approximately 28,713 residents within a 3-mile radius, forecasted to grow 15.1% by 2030.

Investment highlights

Location:

  • Outparcel to a brand-new Lowe's Home Improvement that opened in Q4 2024.
  • Average household incomes of $138,500 across 25,819 households within a 5-mile radius.
  • Strong population density with approximately 28,713 residents within a 3-mile radius (forecasted growth of 15.1% by 2030) and 67,776 residents within a 5-mile radius (forecasted growth of 11.4% by 2030).
  • Odessa is an affluent Tampa-area community located approximately 25 minutes.
  • The subject property is estimated to receive exposure to approximately 77,000 vehicles per day (VPD) at the intersection of State Highway 54 and Gunn Highway.

Fundamental Investment:

  • Fundamental Value w Downside Protection | Contractual Rent over Base Term + Land Value + Building value exceed listing price of $1.250M.
  • Avg. Return of 6.62% during Base Term, and 7.33% when factoring in option period.

Lease Structure:

  • 15-Year Fee-Simple Ground Lease.
  • Absolute NNN Lease = Zero Landlord Responsibility.
  • 10% rent increases every 5 years in Base Term and Options Periods.
  • Two, 5-year options each with 10% rent increases.

Tenant:

  • Category Originator within a Growing Category: Swig invented 'Dirty Soda' in 2010 and remains the dominant brand in the segment.

  • Strong Growth with Emerging Brand: As of March 2026, Swig has 158 locations, up from 124 in October 2025

  • Massive Expansion Plans: SWIG aims to grow to 1,400+ units over the next eight years, or by 2034, and has already secured commitments for over 500 franchise units.

  • There are currently 10 Swig drive-thru locations in Florida, including 4 operating within the Tampa market.

  • In November 2022, The Larry H. Miller Company acquired a reported 75% stake in Swig. The same family office had previously sold the Utah Jazz for approximately $1.66 billion in 2020.

  • Todd Smith, President (Previously with Sonic, Wendy's, and KFC); o Alex Dunn, Chief Executive Office (previously with Dutch Bros. Dave's Hot Chicken, and Raising Canes). Shannon Swenson, Chief, Franchise Partnerships (previously with Dave's Hot Chicken), Daniel Batty, Chief Development Officer (previously with Dutch Bros.), and Chase Wardrop, Chief Operating Officer (previously with Dutch Bros., Starbucks, Sonic, and Chick-fil-A).

  • Swig stores reportedly average $1 million in annual sales with some stores reporting up to $2 million in annual sales

  • Swig's explosive growth is being led by an all-star executive team with deep experience scaling some of the nation's most successful QSR and drive-thru concepts.

Listing Contacts

SM
GA 249161, GA: 249161 (+1)
Matthews
JK
FL 3224428, GA 348701 (+2)
Matthews
GM
GA 430218, AL 000174405
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$75,000.00
$6,250.00/mo

Valuation Metrics

0
DSCR
6%
Cap Rate
6%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kyle Matthews
License
BK3554632
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591