www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32779194
32779193

2 Locations

One Stop Multiservice Inc
Listed by One Stop Multiservice Inc
$4,400,000
19 days on market
Updated 11 days ago

20Unit Multifamily Portfolio $304K NOI Proforma 7.33% Cap

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 15,524
Units 20
Cap Rate 6.89%
NOI $303,188
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.5%
Pro-Forma NOI $330,000
Price per SqFt $283
Broker Co-Op True
Year Built 1930
Year Renovated 2024
Buildings 2
Stories 4
Zoning R6
Parking Spaces 0
Investment Type Stabilized
Occupancy Date 05/20/2026
Sale Condition 1031 exchange

20-Unit Queens Multifamily Portfolio | $303K NOI | Pro Forma 7.33% Cap

Marketing description

This exclusive Queens multifamily portfolio presents investors with a rare opportunity to acquire two stabilized brick apartment buildings located in the highly desirable submarkets of Woodside and Ridgewood, Queens. The portfolio combines strong in-place income, excellent transportation access, and long-term upside potential through continued rental growth and operational efficiencies. Both assets benefit from proximity to major subway lines including the 7 Train and M Train, providing direct commuter access to Midtown Manhattan and Brooklyn. These transit-oriented locations continue to drive strong tenant demand and historically low vacancy rates.

The portfolio currently produces over $427,000 in annual gross income with stable collections and consistent occupancy. Existing cash flow provides immediate returns for investors while maintaining future upside through unit improvements and rent optimization.

The buildings are strategically positioned near major transportation corridors, neighborhood retail, restaurants, shopping centers, and employment hubs, making them highly attractive to tenants seeking accessibility and convenience.

Queens continues to experience strong rental demand due to limited housing supply and continued migration from Manhattan and Brooklyn. Ridgewood and Woodside remain two of the borough's strongest performing multifamily rental markets.

The portfolio presents investors with immediate in-place cash flow while maintaining strong future upside potential through rent growth, operational efficiencies, and strategic unit upgrades over time. At the proposed portfolio pricing, investors benefit from a strong going-in cap rate with future appreciation potential supported by Queens' continued multifamily market growth.

Investment highlights

  • Rare opportunity to acquire a 20-unit Queens multifamily portfolio
  • Strong combined cash flow with over $304,000 NOI
  • Prime transit-oriented locations near the 7 Train and M Train
  • Located in two of Queens strongest rental submarkets
  • Renovated brick construction with long-term durability
  • Stable occupancy and historically low vacancy rates
  • Strong rental demand from commuters and local workforce tenants
  • Excellent access to shopping, restaurants, nightlife, and transportation
  • Significant long-term appreciation potential in Ridgewood and Woodside
  • Opportunity to increase rents through future renovations and turnover
  • Strong multifamily fundamentals with limited housing supply
  • Excellent portfolio diversification across two high-demand neighborhoods

Listing Contacts

One Stop Multiservice Inc
Listed by One Stop Multiservice Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$303,188.00
$25,265.67/mo

Valuation Metrics

0
DSCR
6.89%
Cap Rate
6.89%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591