www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34052955
32783220

2000 E Loop 304, Crockett, TX 75835 For Sale

CT
TX 9007588
Sunstone Real Estate Advisors - Houston
TH
TX 771229
Sunstone Real Estate Advisors
Listed by Sunstone Real Estate Advisors - Houston, Sunstone Real Estate Advisors
$1,241,000
59 days on market
Updated 11 days ago

Forest Cove Estates

Details
Property Type Mobile Home Park
Sub Type N/A
Units 41
Acreage 7.740

41-Site MH/RV Community in Crockett, TX

Marketing description

*Seller financing may be available under specific terms and conditions.*

Sunstone Real Estate Advisors is pleased to present the opportunity to acquire Forest Cove Estates, a 41-site manufactured housing community located in Crockett, Texas. With below-market rents, 7 total vacant lots, and strong value-add potential, this offering provides investors with the opportunity to unlock meaningful upside through infill, rental realignment, and operational efficiencies. Ideal for both new and experienced operators, the property offers a stable in-place income stream with clear paths to increased cash flow. The combination of affordability and limited local competition positions Forest Cove Estates as an attractive investment in a supply-constrained rural market.

Forest Cove Estates presents a compelling value-add opportunity with 34 occupied sites (82.9% occupancy) and immediate upside through leasing the remaining vacant lots. The community features a primarily tenant-owned base, complemented by 6 park-owned homes that generate additional rental income. Current lot rents average approximately $303 per month, which remain below market levels, providing a clear path for revenue growth through rent increases alone. With all sites connected to public water and sewer, the property benefits from reliable infrastructure and reduced operational complexity.

The park’s current occupancy provides a strong foundation with substantial upside tied to infill and rent growth. Trailing twelve-month financials reflect a current NOI of approximately $77K, with projections showing growth to over $141K as operations are optimized and vacant lots are filled. Financial modeling demonstrates the ability to significantly increase cash flow through straightforward execution of the business plan. For investors seeking a manageable asset with meaningful NOI expansion potential, Forest Cove Estates represents a strategic acquisition opportunity.

With only 7 vacant sites and a limited number of park-owned homes, already under LTO agreements, the property maintains low operational complexity while still offering multiple avenues for growth. The infill potential, combined with rent increases toward market levels, creates a clear path to long-term value creation. The investment strategy centers on stabilizing occupancy and aligning rents with market standards to drive consistent income growth. Forest Cove Estates offers investors the opportunity to acquire a well-located asset with immediate upside and strong long-term fundamentals in the East Texas market.

Investment highlights

  • 41-Site Community with Immediate Infill Upside – 34 occupied sites (82.9% occupancy) with 7 vacant lots available for lease-up and NOI growth
  • Below-Market Rents – Current average lot rents of ~303/month provide a clear path for revenue growth through rental alignment
  • Strong In-Place Cash Flow – Current NOI of ~$77K with projected growth to ~$141K + through operational improvements
  • Simple Value-Add Strategy – Upside driven by infill and rent increases without the need for heavy capital expenditure
  • Public Utilities Infrastructure – Connected to public water and sewer, reducing maintenance risk and long-term capital needs
  • Low Operational Complexity – Primarily tenant-owned community with only 6 park-owned homes that are already under LTO contract

Listing Contacts

CT
TX 9007588
Sunstone Real Estate Advisors - Houston
TH
TX 771229
Sunstone Real Estate Advisors
Listed by Sunstone Real Estate Advisors - Houston, Sunstone Real Estate Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Casey Thom
License
9007588
Brokerage
Sunstone Real Estate Advisors
Brokerage Phone
832-741-2178
Title
Broker
Brokerage Address
2000 Crawford Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591