www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32824589
32824760

1025 E 25th St, Hialeah, FL 33013

VF
FL SL3397219
Cushman & Wakefield - Miami, Florida
AN
FL BK3480905
Cushman & Wakefield - Miami, Florida
AC
FL 3450811
Cushman & Wakefield - Miami, Florida
MK
FL 3194531
Cushman & Wakefield - Miami, Florida
Listed by Cushman & Wakefield - Miami, Florida
Unpriced
7 days on market
Updated 7 days ago

1025 Metro

Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 89,175
Units 151
NOI $2,885,556
Pro-Forma NOI $3,266,545
Class A
Year Built 2026
Buildings 1
Stories 8
Acreage 0.950
Parking Spaces 188 spaces
Investment Type Institutional

Exclusive 151-Unit New Construction Offering in Hialeah

Marketing description

Cushman & Wakefield is pleased to present Metro 1025, a newly delivered 151-unit Class A multifamily community located at 1025 E 25th Street in Hialeah, Florida. Currently in lease-up, Metro 1025 represents a rare opportunity to acquire an institutional-quality, purpose-built multifamily asset in one of Miami-Dade County’s most supply-constrained and consistently high-occupancy submarkets.

Metro 1025 delivers a thoughtfully designed mix of studios, one-bedroom, and two-bedroom apartments averaging 591 square feet, with in-place market rents averaging $2,215 per unit per month ($3.75/SF). The eight-story building features 188 parking spaces, ground-floor retail, and best-in-class amenities purpose-built for the Hialeah renter demographic. All rents are comfortably within the 120% AMI threshold, uniquely positioning Metro 1025 to qualify for Florida’s Live Local Act — an opportunity that could substantially reduce the property’s real estate tax burden and significantly supercharge investor returns.

The Hialeah/Miami Lakes submarket has maintained occupancy above 97% for five consecutive years, driven by deeply affordable rents relative to the broader MiamiDade market and a dense, growing population base with a limited supply pipeline. Metro 1025 enters this high-demand corridor as one of the only newly delivered Class A options, positioned to capture new-construction rent premiums while offering meaningful NOI upside through lease-up execution and the Live Local tax benefit.   

 

Investment highlights

  • Brand-New, Class A Asset — Zero Deferred Maintenance: Metro 1025 was delivered in 2025 as a purpose-built, institutional-quality multifamily community. Investors acquire a fully modern building with no capital requirements and landlord-friendly operating economics from Day 1. 
  • Lease-Up Velocity: The property is actively leasing, presenting investors with the opportunity to acquire at a basis below stabilized value and capture rapid NOI growth as occupancy ramps to market within a high-demand, supply-constrained submarket. 
  • Live Local Act — Supercharge Your Returns: All units at Metro 1025 are priced within the 120% AMI limit required under Florida’s Live Local Act (SB 102). An incoming owner can apply for significant ad valorem tax exemptions — with the potential to reduce the current $755,419 real estate tax obligation by 50–75%+. Estimated annual tax savings of $565K–$617K flow directly to NOI, materially expanding day-one yield and providing meaningful downside protection through the hold period.
  • Supply-Constrained Submarket with 97%+ Occupancy: The Hialeah/Miami Lakes submarket has sustained occupancy above 97% for five consecutive years, driven by deep renter demand, relative affordability versus the broader Miami-Dade market, and a historically thin new supply pipeline.  
  • Sub-Replacement-Cost Basis: Metro 1025 cannot be reproduced today for less than approximately $485,000 per unit (~$73.3M total) on a fully-loaded development basis — incorporating Hialeah TOD-corridor land at $60,000 per approved unit, South Florida concrete mid-rise hard costs of $300,000 per unit, standard soft-cost / financing-carry / contingency / developer-fee loads, and the post-2023 cost inflation embedded in current South Florida insurance, hurricane-impact glazing, and concrete framing pricing. An incoming investor acquires a brand-new, fully-entitled, transit-walkable Class A asset at a meaningful discount to replacement cost — and crucially, with zero residual development, lease-up, or interest-rate-carry risk on a construction loan.
  • Exceptional Transit Connectivity: Residents enjoy walkable access to Metrorail, Brightline, and Tri-Rail — providing car-free connectivity to Miami's CBD, Miami International Airport, Fort Lauderdale, West Palm Beach, and Orlando. This level of multimodal access is shared by virtually no other multifamily asset in the Hialeah submarket. 
  • Institutional-Grade Finishes and Unit Mix: Metro 1025 features modern kitchens, in-unit washer/dryer, dedicated parking, and an efficient mix of studios, one-, and two-bedroom apartments averaging 591 SF — designed to match the workforce renter profile that drives sustained occupancy in the Hialeah corridor. 
  • Proximity to Major Healthcare, Retail, and Employment: The property sits within minutes of Hialeah Hospital, Leon Medical Centers, Hialeah Park Racing & Casino, Miami International Airport, and an extensive retail corridor anchored by Walmart, Walgreens, and national restaurant chains — providing deep, diversified renter demand. 

Listing Contacts

VF
FL SL3397219
Cushman & Wakefield - Miami, Florida
AN
FL BK3480905
Cushman & Wakefield - Miami, Florida
AC
FL 3450811
Cushman & Wakefield - Miami, Florida
MK
FL 3194531
Cushman & Wakefield - Miami, Florida
Listed by Cushman & Wakefield - Miami, Florida

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$2,885,556.00
$240,463.00/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Virgilio Fernandez
License
SL3397219
Brokerage Phone
3056134507
Name
Andres Navarrete
License
BK3480905
Brokerage
Cushman & Wakefield
Brokerage Phone
786-439-8921
Title
Senior Associate
Name
Alain Crego
License
3450811
Brokerage Phone
305-928-7430
Brokerage Address
333 Southeast 2nd Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591