www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32954869
32880132

3111 West Horatio Street, Tampa, FL 33609

NR
FL SL3211874
Marcus & Millichap - RPH Multifamily Group
JH
FL SL3265708
Marcus & Millichap - RPH Multifamily Group
Listed by Marcus & Millichap - RPH Multifamily Group
$3,975,000
8 days on market
Updated 8 days ago

Tampatown Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,500
Units 16
Cap Rate 6.11%
NOI $242,816
Occupancy 100%
Pro-Forma Cap Rate 7.08%
Pro-Forma NOI $282,439
Price per SqFt $379
Year Built 1979
Buildings 1
Acreage 0.440
Zoning RM-24
Ground Lease No

16 Units in Tampa

Marketing description

OFFERING MEMORANDUM AND FINANCIALS AVAILABLE VIA ‘Due Diligence’ BUTTON.

Please reach out to Ned Roberts ([email protected]) to discuss the deal.

Investment highlights

  • 16-unit multifamily community located in affluent South Tampa, Florida
  • All units recently upgraded to Class ‘A’ standard, with new quartz countertops and undermount sinks, new white shaker cabinetry, stainless steel appliances with built-in microwave and dishwasher, brushed gold fixtures and hardware and new vinyl plank flooring throughout
  • Asset is 100% occupied in highly constrained submarket
  • Concrete block construction, with freshly painted exterior
  • New dimensional shingle roof in 2019
  • BBQ/picnic area and on-site laundry facility (on a cancelable profit share)
  • $120,078 two-mile average household income is 17.57% higher than Florida average
  • Situated in the heart of South Tampa, the asset affords ease of access to Downtown Tampa, Westshore Business District, Hyde Park Village, Midtown, Water Street Tampa, Interstate 275, and numerous nearby employers, restaurants and retail options

Listing Contacts

NR
FL SL3211874
Marcus & Millichap - RPH Multifamily Group
JH
FL SL3265708
Marcus & Millichap - RPH Multifamily Group
Listed by Marcus & Millichap - RPH Multifamily Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$242,816.00
$20,234.67/mo

Valuation Metrics

0
DSCR
6.11%
Cap Rate
6.11%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ned Roberts, CCIM
License
SL3211874
Name
Jason Hague
License
SL3265708
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591