www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32889790
32889793

2 Locations For Sale

ST
PA PA RM425803, MD MD 5019253
Trophy Commercial Real Estate
CT
PA PA RS326511
Trophy Commercial Real Estate
Listed by Trophy Commercial Real Estate
$3,300,000
57 days on market
Updated 57 days ago

230 & 234 Sharpnack Street

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 22,705
Net Rentable (SqFt) 22,705
Units 37
Beds 37
Cap Rate 6.31%
NOI $208,179
Occupancy 95%
Tenancy Multi
Pro-Forma Cap Rate 8.05%
Pro-Forma NOI $265,554
Price per SqFt $145
Buildings 2
Acreage 0.250
Parking Spaces 25 spaces
Parking per 1,000 SqFt 1.10
Investment Type Value Add

37 VALUE-ADD APARTMENTS IN MOUNT AIRY, PHILADELPHIA

Marketing description

A 37-unit value-add multifamily investment located in Northwest Philadelphia. The asset offers immediate scale, stable in-place income, and a clearly defined value-add strategy driven by rent growth. Ownership can also generate additional income by charging for the 25 on-site surface lot spots. Ownership has started the renovation program and proved the concept, allowing for the next owners to continue the process.

At the asking price of $3,300,000, the property generates an in-place Net Operating Income of approximately $208,179 (6.31% cap rate), with the ability to achieve approximately $265,554 in stabilized NOI (8.05% cap rate) through rent normalization.

The property comprises 37 one-bedroom units across two adjacent buildings, totaling approximately 22,705 rentable square feet. The asset features a consistent unit mix, efficient layouts, and a scalable operational profile.

Ownership has recently completed meaningful capital improvements, including parking lot resurfacing, roof replacement, and building entry door upgrades. As a result, future ownership can allocate capital toward income-producing renovations rather than deferred maintenance.

Average in-place rents are approximately $807 per unit, compared to projected market rents of approximately $978, representing a meaningful mark-to-market opportunity and a clear path to revenue growth through lease turnover.

Investment highlights

  • 37-Unit Multifamily Asset with Institutional-Scale Exposure and Operational Efficiency
  • 6.31% Going-In Cap Rate with 8.05% Stabilized Yield
  • Significant Mark-to-Market Opportunity (21% Rental Upside)
  • Attractive Basis at $89,189 Per Unit
  • Clear Path to NOI Growth Through Lease-Up and Rent Normalization

Listing Contacts

ST
PA PA RM425803, MD MD 5019253
Trophy Commercial Real Estate
CT
PA PA RS326511
Trophy Commercial Real Estate
Listed by Trophy Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$208,179.00
$17,348.25/mo

Valuation Metrics

0
DSCR
6.31%
Cap Rate
6.31%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Saam Tashayyod
License
RM425803
Title
Broker of Record
Name
Saam Tashayyod
License
PA RM425803
Name
Craig Thom
License
PA RS326511
Name
Leonardo Presta
License
380257
Brokerage
Trophy Commercial Real Estate
Brokerage Phone
6107429837
Title
Real estate salesperson
Brokerage Address
1516 North 5th Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591