www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32912587
32912586

21814 Front Beach Road, Panama City Beach, FL 32413 For Sale

BT
FL FLbk3175219
Beach Time Realty, Inc.
Listed by Beach Time Realty, Inc.
$3,195,000
54 days on market
Updated 54 days ago

21814 Front Beach Road

Details
Property Type Mixed Use
Square Footage 3,302
Cap Rate 9.39%
NOI $300,000
Class A
Year Built 2026
Lot Size (SqFt) 8,000
Parking Spaces 7 spaces
Parking per 1,000 SqFt 2.12
Investment Type Owner/User
Ground Lease No

Brand New Vacation Rental

Marketing description

This 3302 Sq. Ft. New home is the emptily of a luxury Beach House features 6 bedrooms, each with ensuite baths and a large open Great Room with plenty of room for entertaining along with a Rec Room by the pool along with two laundries. Designed to sleep 16, this great rental home plan sets on the West End of PCB with fantastic gulf views and beach access just across the street., all within walking distance, A large Private Pool with a pool shelf and as well converts to a spa as well as an outdoor kitchen area and covered pavilion in the back that features a full outdoor kitchen and plenty of green space with Artificial Turf Grass and Sonos sound system in the pool area and on each balcony as well as the Great Room. The home features plenty of parking to park 6 cars in addition, the sugary white sands of the Gulf of Mexico and Emerald Waters are just across the street, with two convenient beach access points within a very short walk. The house comes fully furnished and completely ready for immediate occupancy or short-term rental management. The Home comes fully furnished with a touch of eloquence and ready to go for a fun summer on Panama City Beach.

Investment highlights

Brand new home near 30A. Vacation rental projections from 269k to 318k a year.

Listing Contacts

BT
FL FLbk3175219
Beach Time Realty, Inc.
Listed by Beach Time Realty, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$300,000.00
$25,000.00/mo

Valuation Metrics

0
DSCR
9.39%
Cap Rate
9.39%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Bill Thomas
License
FLbk3175219
Brokerage
Beach Time Realty, Inc
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591