Listed by LOKATION
$2,172,750
Oasis Resort & Spa: 5‑Unit Bulk Acquisition - Belize
Details
Property Type Hospitality
Sub Type Condo resort
Square Footage 1
Keys 5
Cap Rate 13.60%
NOI $294,874
Occupancy 65%
Pro-Forma Cap Rate 38.80%
Pro-Forma NOI $842,143
Class A
Year Built 2026
Stories 3
Acreage 0.010
Investment Type Institutional
Sale Condition N/A
25% Below Market | 2.2% Resort Revenue Participation | Completion Guaranteed
Marketing description
A rare opportunity to acquire five resort condominium units at Oasis Resort & Spa, a boutique luxury development in Caye Caulker, Belize, at a ~25% discount to current pricing.
Offering Structure Includes:
- 5-unit bulk acquisition
- Discounted price: $2,172,750
- Retail pricing: $2,897,000
- Furniture package: $182,000
- Total discount: ~$724,250
- PLUS: 2.2% participation in resort management fee revenue
- Estimated at ~$221,309 annually
This is a developer‑structured wholesale opportunity designed to accelerate project completion and activate rental operations.
Investment highlights
- ~25% below current pricing
- Projected cumulative investor income: ~$3.3M over 5 years
- Projected Year 5 investor income: ~$842,000
- Income from both unit rentals + resort NOI
- Stabilized underwriting at 65% occupancy
- Professionally managed resort platform
- Turnkey units with optional furniture packages
- Completion guarantee capital structure
- Phased rental activation begins before full resort completion
Listing Contacts
Listed by LOKATION
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$294,874.00
$24,572.83/mo
Valuation Metrics
0
DSCR
13.57%
Cap Rate
13.57%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
