www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32918844
32918846

2600 Dewey Avenue, Rochester, NY 14616

MP
NY NY 10491202853
Rich Realty
Listed by Rich Realty
$5,495,000
9 days on market
Updated 1 day ago
Opportunity zone

Willow Gardens Apartment Complex

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 44,724
Units 56
Cap Rate 9.83%
NOI $540,000
Occupancy 100%
Tenancy Multi
Price per SqFt $123
Broker Co-Op True
Class B
Year Built 1970
Year Renovated 2025
Buildings 5
Stories 3
Zoning Multifamily
Parking Spaces spaces
Investment Type Value Add
Ownership LLC

Multifamily | 56 Units | $98,125/unit

Marketing description

Willow Gardens Apartment Complex at 2600 Dewey Avenue, Rochester, NY 14616 is a rare opportunity to acquire a 56-unit multifamily community offered at $5,495,000. Comprised of five brick buildings totaling approximately 44,724 square feet, the property features a desirable mix of 40 one-bedroom and 16 two-bedroom apartments. Extensively upgraded, Willow Gardens has seen significant recent capital improvements, including 11 brand-new boilers, 10 new water tanks, new windows, glass block, and new slider doors to exterior decks. Approximately 45 units have been renovated with new kitchens, bathrooms, flooring, and more, while all common areas have also been upgraded. Roofs were replaced approximately 10 years ago with 30-year asphalt shingles. Positioned north of Ridge Road between McCall and Stone, the asset benefits from a strong Rochester-area rental market. Current gross monthly rents are approximately $60,010, with projected annual rental income of $720,120 and a pro forma NOI of $540,000 before management/vacancy and repair assumption. Huge value add when rents are brought up to market.

Investment highlights

  • 56 apartment complex in 5 brick buildings
  • Greece NY zip code
  • Located north of Ridge Road between McCall and Stone
  • City of Rochester school district and taxes
  • 16 two bedroom and 40 one bedroom units

Listing Contacts

MP
NY NY 10491202853
Rich Realty
Listed by Rich Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$540,000.00
$45,000.00/mo

Valuation Metrics

0
DSCR
9.83%
Cap Rate
9.83%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Mark Palazzo
License
NY 10491202853
Brokerage
Rich Realty
Brokerage Phone
585-259-4050
Title
Managing Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591