Listed by Stream Capital Partners
$3,941,605
Harrell’s Tire & Auto
Details
Property Type Retail
Sub Type Auto Shop
Square Footage 16,900
Cap Rate 6.85%
NOI $270,000
Tenancy Single
Lease Type NN
Lease Term 10
Lease Options 3, 5 Year
Year Built 1997
Acreage 3.270
Investment Type Sale/Leaseback
Ground Lease No
Sale Condition Sale for leaseback
Harrell’s Tire & Auto | 3% Rent Increases I Strong Demographics & Growing Operator
Investment highlights
- LONG-TERM LEASE: The Property is secured by a 10-year lease structure with 3, five year options
- HIGH-GROWTH SUBMARKET: Positioned in a rapidly growing Cameron submarket characterized by strong rent growth and limited vacancy, driving long-term real estate fundamentals.
- ATTRACTIVE RENT GROWTH: Rare 3% annual rent increases commencing in year six, offering meaningful income growth and an attractive hedge against inflation.
- STRONG DEMOGRAPHICS: The property benefits from affluent surrounding demographics with average household incomes exceeding $102,000 within a 2-mile radius, supporting strong consumer demand.
- STRATEGIC RETAIL POSITIONING: The Property is surrounded by national retailers including Zaxby’s, Dunkin’, Taco Bell, McDonald’s, and Food Lion, reinforcing the strength of the immediate trade area.
- PRIME RETAIL CORRIDOR: Situated along Highway 87 with traffic counts exceeding 40,000 vehicles per day, providing exceptional visibility and access.
- STRONG CORPORATE GUARANTY: Backed by a creditworthy corporate guarantor with stable unit-level performance, ensuring long-term operational durability.
Listing Contacts
Listed by Stream Capital Partners
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$270,000.00
$22,500.00/mo
Valuation Metrics
0
DSCR
6.85%
Cap Rate
6.85%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Is there information that looks off?












