www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32945957
32945955

2 Locations

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
IG
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville
$2,650,000
8 days on market
Updated 8 days ago

Milligan View Apartments

Details
APN 055L A 00500
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 20,297
Units 28
Cap Rate 6.34%
NOI $168,124
Pro-Forma Cap Rate 9.11%
Pro-Forma NOI $241,447
Year Built 1973-1977
Year Renovated 2018
Buildings 4
Acreage 1.300
Investment Type Value Add

28-Unit Value-Add Investment Opportunity in Johnson City, TN

Marketing description

Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/302622/milligan-view-apartments

Marcus & Millichap has been selected to exclusively market for sale the Milligan View Apartments. This offering provides investors with a rare opportunity to acquire a value‑add multifamily property in the highly sought‑after Tri‑Cities region of Tennessee.

Milligan View Apartments is a 28-unit multifamily asset in Johnson City offering immediate in-place cash flow with operational upside through unit upgrades and utility efficiencies. The property has benefited from nearly $100,000 in recent capital improvements including paving, deck renovations, unit updates, and exterior upgrades, reducing near-term capital needs. A portion of the unit mix includes central HVAC and washer and dryer hookups, supporting tenant retention and long term occupancy stability. Additional upside exists through restructuring owner-paid utilities and continuing interior improvements across the remaining units.

Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.

At no point should tenants or staff be contacted regarding the sale of the Milligan View Apartments.

Investment highlights

  • 28-unit asset with a diverse mix of one‑bed and two‑bed floor plans ranging from 450 to 966 square feet
  • Rents range from $725 to $1,100 creating natural rent segmentation and upside potential
  • In the past 36-months current ownership has spent $99,114 in capital expenditures
  • Recent capital expenditures consist of repaving, renovating decks, renovating units, and new signage
  • Units 11-23 have central heat and air, and pay for their own electricity and water
  • Units 1-10 and 24-28 are served by window A/C units, baseboard heat, and for pay their own electricity
  • Landlord currently pays water for units 1-10 and 24-28
  • Units 11–23 include washer and dryer hookups adding value and occupancy stability
  • The property is served by municipal water and a private on‑site septic system
  • All units include a stove and refrigerator
  • Roofs were replaced in 2018
  • Copper and ABS water lines, copper wiring, and modern 100 amp breaker panels

Listing Contacts

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
IG
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$168,124.00
$14,010.33/mo

Valuation Metrics

0
DSCR
6.34%
Cap Rate
6.34%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Cosgrove
License
TN 341774
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591