

3116 18th Street
Multifamily | 10 Units | $337,500/unit
Marketing description
Constructed in 1979, this four-unit multifamily property represents a core investment opportunity in Everett, WA, offered at $1,350,000. The asset provides investors with a stabilized, income-producing property from day one, delivering an in-place capitalization rate of 6.89% based on a current Net Operating Income of $92,981. Situated on a 6,098 square foot lot, the building contains 3,400 net rentable square feet and generates immediate cash flow, while preserving the option to capture future upside through strategic market rent adjustments as the surrounding market continues to grow.
The property features a highly efficient and uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans, each measuring 850 square feet. This standardized layout appeals to a wide range of renters and streamlines ongoing management and maintenance. All units are equipped with forced air heating systems and benefit from on-site laundry facilities. The building's infrastructure includes durable copper and ABS plumbing systems, General Electric electrical panels, and a four-year-old roof, significantly reducing near-term capital expenditure risk and ensuring low ongoing maintenance for the incoming investor.
Site-level amenities further strengthen the property's appeal, highlighted by an exceptionally high parking ratio of 2.5 spaces per unit. The site offers 10 total parking spots, providing significant convenience and tenant retention value. As a stabilized asset with well-maintained infrastructure and uniform layouts, this property is ideally suited for investors seeking a reliable, income-producing Core asset with multiple avenues for value creation—hold as a steady cash-flowing rental, gradually mark rents to market, or execute light renovations over time to further maximize returns.
Investment highlights
- Strong In-Place Cap Rate - Offered at $1,350,000, the asset generates a current NOI of $92,981, reflecting a strong 6.89% cap rate. This provides a 5.26% cash-on-cash return on a $353,792 down payment, offering immediate yield stability with a 12.04 GRM.
- Capital Improvements & Tenant Comfort - The property features a 4-year-old roof, updated Copper & ABS plumbing, and modern General Electric electrical panels. Each unit has forced air heating, and the property offers 10 parking spot, including 5 garage spaces, ensuring reliability and tenant comfort.
- Long-Term Renters - The four-unit property has maintained tenants with multiple years of occupancy, reducing vacancy risk. Long-term leases contribute to a stable current gross income of $112,128 annually, providing consistent cash flow, minimal turnover, and strong long-term investment potential.
- Desirable 100% 2-Bed Unit Mix - The property features a uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans measuring 850 square feet each. This highly desirable layout appeals to long-term tenants and simplifies management and maintenance operations.
- Proximity to Major Healthcare Employers - Located near Providence Regional Medical Center and Optum (UnitedHealth Group), the property is convenient for healthcare professionals. These nearby employers support strong and consistent rental demand.
- Close to Military and Public Sector Jobs - Naval Station Everett and City of Everett/Snohomish County public sector offices provide stable employment for residents. The presence of these employers enhances the property's long-term occupancy potential.
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Is there information that looks off?
























