www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32930463
32930472

3116 18th Street, Everett, WA 68108-1931

EB
WA WA 117941, WA 117941
COMPASS Real Estate
Listed by COMPASS Real Estate
$1,350,000
12 days on market
Updated 12 days ago
Opportunity zone

3116 18th Street

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,400
Net Rentable (SqFt) 3,400
Units 10
Beds 2
Cap Rate 6.89%
NOI $92,981
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.40%
Pro-Forma NOI $99,899
Price per SqFt $397
Year Built 1979
Buildings 1
Lot Size (SqFt) 6,098
Parking Spaces 10 spaces
Parking Per SqFt 2.94
Investment Type Stabilized

Multifamily | 10 Units | $337,500/unit

Marketing description

Constructed in 1979, this four-unit multifamily property represents a core investment opportunity in Everett, WA, offered at $1,350,000. The asset provides investors with a stabilized, income-producing property from day one, delivering an in-place capitalization rate of 6.89% based on a current Net Operating Income of $92,981. Situated on a 6,098 square foot lot, the building contains 3,400 net rentable square feet and generates immediate cash flow, while preserving the option to capture future upside through strategic market rent adjustments as the surrounding market continues to grow.

The property features a highly efficient and uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans, each measuring 850 square feet. This standardized layout appeals to a wide range of renters and streamlines ongoing management and maintenance. All units are equipped with forced air heating systems and benefit from on-site laundry facilities. The building's infrastructure includes durable copper and ABS plumbing systems, General Electric electrical panels, and a four-year-old roof, significantly reducing near-term capital expenditure risk and ensuring low ongoing maintenance for the incoming investor.

Site-level amenities further strengthen the property's appeal, highlighted by an exceptionally high parking ratio of 2.5 spaces per unit. The site offers 10 total parking spots, providing significant convenience and tenant retention value. As a stabilized asset with well-maintained infrastructure and uniform layouts, this property is ideally suited for investors seeking a reliable, income-producing Core asset with multiple avenues for value creation—hold as a steady cash-flowing rental, gradually mark rents to market, or execute light renovations over time to further maximize returns.

Investment highlights

  • Strong In-Place Cap Rate - Offered at $1,350,000, the asset generates a current NOI of $92,981, reflecting a strong 6.89% cap rate. This provides a 5.26% cash-on-cash return on a $353,792 down payment, offering immediate yield stability with a 12.04 GRM.
  • Capital Improvements & Tenant Comfort - The property features a 4-year-old roof, updated Copper & ABS plumbing, and modern General Electric electrical panels. Each unit has forced air heating, and the property offers 10 parking spot, including 5 garage spaces, ensuring reliability and tenant comfort.
  • Long-Term Renters - The four-unit property has maintained tenants with multiple years of occupancy, reducing vacancy risk. Long-term leases contribute to a stable current gross income of $112,128 annually, providing consistent cash flow, minimal turnover, and strong long-term investment potential.
  • Desirable 100% 2-Bed Unit Mix - The property features a uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans measuring 850 square feet each. This highly desirable layout appeals to long-term tenants and simplifies management and maintenance operations.
  • Proximity to Major Healthcare Employers - Located near Providence Regional Medical Center and Optum (UnitedHealth Group), the property is convenient for healthcare professionals. These nearby employers support strong and consistent rental demand.
  • Close to Military and Public Sector Jobs - Naval Station Everett and City of Everett/Snohomish County public sector offices provide stable employment for residents. The presence of these employers enhances the property's long-term occupancy potential.

Listing Contacts

EB
WA WA 117941, WA 117941
COMPASS Real Estate
Listed by COMPASS Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$92,981.00
$7,748.42/mo

Valuation Metrics

0
DSCR
6.89%
Cap Rate
6.89%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Erich Bubbel
License
WA 117941
Brokerage
Compass
Brokerage Phone
206-399-3285
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591