www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33231115
33231109

2111 McKinney Street, Melissa, TX 75454

BR
0635549
R Captial LLC
Listed by R Captial LLC
$7,500,000
3 days on market
Updated 2 days ago

Legacy Ranch Plaza, Corporate Anchor-100% Leased, Melissa TX

Details
Property Type Retail, Mixed Use
Sub Type Day Care/Nursery, QSR/Fast Food (+1)
Square Footage 12,059
Net Rentable (SqFt) 12,059
Cap Rate 6.07%
NOI $454,852
Occupancy 100%
Tenancy Multi
Brand/Tenant Action Behavior Centers, Cheer Land Play & Party (+1)
Lease Type NNN
Lease Term 10
Lease Expiration 09/29/2035
Remaining Term 9.3
Rent Bumps Yes
Lease Options 2X5 years
Price per SqFt $622
Broker Co-Op True
Class A
Year Built 2024
Buildings 1
Stories 1
Acreage 0.990
Zoning Commercial Retail
Parking Spaces 34 spaces
Parking Per SqFt 2.82
Investment Type Net Lease
Tenant Credit Franchisee, Corporate Guarantee
Lease Commencement 09/30/2025
Ground Lease No
Ownership Fee Simple
Sale Condition For sale by owner

100% Leased | New 2024 NNN | Corporate Anchor | 6.07% Cap | $454K NOI | DFW's Fastest-Growing Market

Marketing description

Legacy Ranch Plaza presents a rare opportunity to acquire a brand-new (2024), 100% occupied, three-tenant NNN retail strip center in one of the Dallas–Fort Worth Metroplex's fastest-growing submarkets. Located at 2111 McKinney Street in Melissa, Texas, the 12,059 SF center delivers a stabilized NOI of $454,852 at a 6.07% cap rate — offering immediate, passive, management-free income with zero lease-up risk from day one.

The center is anchored by Action Behavior Centers (ABA Therapy for Autism) — a nationally recognized, corporate-backed tenant occupying 7,114 SF (59% of GLA) on a NNN lease. ABA therapy is a federally mandated, insurance-reimbursed medical service, making this a recession-resistant, medically necessary use that virtually never relocates. Complementing the anchor are Cheer Land Play & Party (3,518 SF, 10-year NNN) and Tropical Smoothie Café with Drive-Thru (1,443 SF, 10-year NNN) — delivering a synergistic mix of healthcare, family entertainment, and food & beverage that drives consistent daily traffic. All three tenants operate under true NNN leases with contractual annual rent escalations of 2.0–2.5%.

Melissa, Texas is experiencing 14% annual population growth — among the highest in the nation — driven by master-planned communities delivering 350+ new residential units annually. The subject property fronts McKinney Street (TX-5) with 28,425 vehicles per day, and is surrounded by Walmart Supercenter, HEB, Kroger, Buc-ee's, CVS Pharmacy, AutoZone, Starbucks, McDonald's, and 20+ national co-tenants. Within a 1-mile radius, median household income is $137,316 — among the most affluent trade areas in the DFW Metroplex. Population within 1 mile has grown from 16,632 in 2020 to 31,475 in 2024 — nearly doubling in just 4 years, confirming one of the strongest residential growth corridors in the United States. Combined tenant improvement allowances exceed $891,000, signaling deep, long-term occupancy commitment from all three operators. Texas has no state income tax, further enhancing after-tax investor returns. An ideal acquisition for 1031 exchange investors or passive income buyers.

Investment highlights

  • Recession-Resistant Corporate Anchor | Action Behavior Centers — Medically Necessary ABA Therapy for Autism | Corporate-Backed NNN Lease | 58.99% of GLA
  • 100% Occupied | Brand-New 2024 Construction | Zero Deferred Maintenance | Full Depreciation Available to Buyer
  • Explosive Growth Market | Melissa, TX | 14% Annual Population Growth Since 2020 | Collin County — One of Fastest-Growing Counties in the US
  • True NNN Leases | Tenants Pay All Taxes, Insurance & CAM | Completely Passive, Management-Free Ownership
  • $891,672 in Tenant Improvements Invested | Deep Tenant Commitment to Location | Reduces Rollover Risk
  • Drive-Thru Tropical Smoothie Café | Highest Rent/SF in Center at $40.50/SF | Strong Daily Traffic Generator
  • 28,425 VPD | McKinney Street (TX-5) Frontage | Direct Access from Primary Arterial
  • $129,000+ Avg Household Income Within 5-Mile Radius | Affluent Master-Planned Community Corridor
  • 2.0–2.5% Annual Rent Escalations | All Three Leases | Growing, Inflation-Resistant NOI
  • Texas — No State Income Tax | Enhanced After-Tax Returns | Ideal 1031 Exchange Acquisition

Listing Contacts

BR
0635549
R Captial LLC
Listed by R Captial LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$454,852.00
$37,904.33/mo

Valuation Metrics

0
DSCR
6.06%
Cap Rate
6.06%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591