www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33231115
33231109

2111 McKinney Street, Melissa, TX 75454

BR
0635549
R Captial LLC
Listed by R Captial LLC
$7,500,000
9 days on market
Updated 1 day ago

Legacy Ranch Plaza, Corporate Anchor-100% Leased, Melissa TX

Details
Property Type Retail, Mixed Use
Sub Type Day Care/Nursery, QSR/Fast Food (+1)
Square Footage 12,059
Net Rentable (SqFt) 12,059
Cap Rate 6.07%
NOI $454,852
Occupancy 100%
Tenancy Multi
Brand/Tenant Action Behavior Centers, Cheer Land Play & Party (+1)
Lease Type NNN
Lease Term 10
Lease Expiration 09/29/2035
Remaining Term 9.3
Rent Bumps Yes
Lease Options 2X5 years
Price per SqFt $622
Broker Co-Op True
Class A
Year Built 2024
Buildings 1
Stories 1
Acreage 0.990
Zoning Commercial Retail
Parking Spaces 34 spaces
Parking Per SqFt 2.82
Investment Type Net Lease
Tenant Credit Franchisee, Corporate Guarantee
Lease Commencement 09/30/2025
Ground Lease No
Ownership Fee Simple
Sale Condition For sale by owner

100% Leased | New 2024 NNN | Corporate Anchor | 6.07% Cap | $454K NOI | DFW's Fastest-Growing Market

Marketing description

Legacy Ranch Plaza presents an elite opportunity to acquire a brand-new (2024 construction), 100% occupied, three-tenant strip center in one of the Dallas-Fort Worth Metroplex’s premier growth submarkets. Located at 2111 McKinney Street (State Highway 5) in Melissa, Texas, this Class-A 12,059 SF center delivers a stabilized NOI of $454,852 at a 6.07% cap rate, offering an immediate, passive yield with zero near-term rollover exposure. The center is securely anchored by Action Behavior Centers (ABA Therapy for Autism), a leading national corporate operator occupying 7,114 SF (59% of GLA) on a NNN lease extending through September 2035. Because ABA therapy relies on insurance-reimbursed, medically necessary services, this anchor provides a deeply insulated, recession-resistant cash flow foundation. Complementing the medical anchor is a resilient daily-needs mix: Cheer Land Play & Party (3,518 SF on a 10-year lease) and Tropical Smoothie Café (1,443 SF) featuring a high-volume dedicated drive-thru lane. All three tenants operate under hands-off NNN leases with full CAM expense reconciliation, hedge-protected against inflation via contractual 2.0% to 2.5% annual rental escalations. Geographically, the plaza commands an irreplaceable retail footprint directly across from a high-volume Walmart Supercenter and sits at the nexus of Melissa's premier commercial expansion corridor, immediately adjacent to future H-E-B and Kroger developments. The immediate 1-mile trade area reflects explosive residential development, with the population nearly doubling from 16,632 in 2020 to over 31,400 in 2024, boasting an affluent local median household income of $137,316. With over $891,000 in tenant improvement capital collectively injected into the building, the tenancy demonstrates deep, long-term operational commitment to the location. Positioned in a state with no state income tax, Legacy Ranch Plaza represents a pristine defensive acquisition for 1031 exchange capital.

Investment highlights

  • 100% Leased, Recession-Resistant Tenancy: Anchored by a corporate-guaranteed medical tenant (Action Behavior Centers) occupying 59% of GLA through 2035, flanked by synergistic experiential child entertainment and a drive-thru quick-service restaurant.
  • Irreplaceable Retail Location: Positioned directly on McKinney St (SH-5) with 28,425 VPD, sitting directly across from a high-traffic Walmart Supercenter and surrounded by premium anchors like H-E-B and Kroger.
  • Phenomenal Immediate Demographics: Features a wealthy 1-mile median household income of $137,316, situated in a hyper-growth residential market where the local population grew by nearly 90% in a four-year span.
  • Completely Hands-Off Net Lease Structure: Pure NNN lease formats require tenants to pay all taxes, insurance, and common area maintenance costs, leaving ownership completely passive and free of day-to-day management burdens.
  • Contractual Revenue Growth: All three tenant leases contain guaranteed 2.0% to 2.5% annual rental bumps, providing an effective, automatic hedge against inflation.
  • Substantial Tenant Capital Investment: Over $891,672 in total tenant improvements have been built into the facility, significantly lowering future rollover risks and locking in tenant stickiness.
  • No State Income Tax: Located in Texas, optimizing after-tax returns and simplifying asset management for out-of-state 1031 exchange capital.

Listing Contacts

BR
0635549
R Captial LLC
Listed by R Captial LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$454,852.00
$37,904.33/mo

Valuation Metrics

0
DSCR
6.06%
Cap Rate
6.06%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591