www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33166605

804 E DEAN KEETON ST, AUSTIN, TX 78705-3202

TL
TX 9005423
REspace LLC
Respace LLC
Listed by REspace LLC, Respace LLC
$1,600,000
8 days on market
Updated 8 days ago

804 E DEAN KEETON ST AUSTIN TX 78705-3202

Details
APN 208770
Property Type Multifamily
Sub Type Student Housing
Square Footage 2,576
Units 3
Beds 6
Cap Rate 6.46%
NOI $103,405
Occupancy 100%
Tenancy Single
Rent Bumps Yes
Pro-Forma Cap Rate 6%
Pro-Forma NOI $95,971
Class A
Year Built 1935
Year Renovated 2026
Stories 2
Lot Size (SqFt) 5,275
Parking Spaces spaces
Investment Type Stabilized

The Play: We Did the Fix. We Filled It. We're Delivering the Yield.

Marketing description

01 — Fully Turnkey New roof, foundation, plumbing, HVAC, floors, countertops, bathrooms, deck, fence, full interior and exterior paint — all fully permitted. Zero punch list, zero capex, zero surprises at close.

02 — Cashflow Day One Lease signs within 7 days at $10,500/mo for Aug 1, 2026 through May 31, 2027. Rent collected the same month you take title. No stabilization period, no vacancy exposure.

03 — Seller-Supplemented Year 1 The 2026 group came together late with 4 of 6 bedrooms filled. Seller covers the 2-bedroom gap out of pocket so the buyer collects the full $10,500/mo from day one — zero exposure to the partial group.

04 — Free Year-2 Management 5% management fee waived for the entirety of Year 2 — approximately $6,600 directly to your bottom line. The Year-2 cap rate and cash flow numbers already reflect $0 management cost.

05 — Walk-to-Law-School Address Directly across the street from the UT School of Law. One of Austin's most resilient student-rental corridors — demand is structural, inventory is permanently scarce, and group leases pre-lease 12 to 24 months in advance.

Investment highlights

Brand-new, fully permitted gut remodel directly across the street from the UT School of Law. Pre-leased to a student group at $10,500/mo for Aug 2026. Nothing left to do, buy it and collect. (We can keep it leased)

Deal at a Glance

  • $1.60M asking · $621/SF · 25% down = $400K equity
  • 6.46% Year-1 cap rate · 6.00% stabilized
  • $15,909 Year-1 cash flow · 3.98% cash-on-cash on $400K down
  • $103,405 Year-1 NOI (pre-tax reset)
  • 11.3% 15-year annualized return · $1.58M+ gain on $400K down
  • 6 BD / 3.5 BA · 2,576 SF · ~30 ft from UT Law School

Listing Contacts

TL
TX 9005423
REspace LLC
Respace LLC
Listed by REspace LLC, Respace LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$103,405.00
$8,617.08/mo

Valuation Metrics

0
DSCR
6.46%
Cap Rate
6.46%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591