www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33170191
33170192

3123-3125 E Carlisle Avenue, Spokane, WA 99207

PC
WA 25005584
Paragon Group
Listed by Paragon Group
$980,000
6 days on market
Updated 6 days ago

Carlisle7

Details
APN 35102.3913, 35102.3912
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,250
Net Rentable (SqFt) 5,250
Units 12
Cap Rate 5.95%
NOI $58,276
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.16%
Pro-Forma NOI $70,152
Price per SqFt $187
Year Built 1979
Year Renovated 1990
Buildings 2
Acreage 0.340
Zoning RMF
Parking Spaces spaces
Investment Type Stabilized

Multifamily | 12 Units | $81,667/unit

Marketing description

3123-3125 E Carlisle Ave is a fully renovated and 100% occupied 7-unit multifamily property in Spokane. The property features a uniform two-bedroom, one-bathroom unit mix, providing operational simplicity and broad tenant appeal. With updated interiors, stabilized occupancy, and limited near-term capital needs, the asset offers immediate cash flow supported by straightforward day-to-day operations.

The property is located in a tight residential pocket of east Spokane with convenient access to nearby employment, education, transportation, and recreation drivers. Tenants benefit from proximity to grocery stores, dining, parks, public transit, and major arterials, while investors benefit from a concentrated comp set supported by recent sales, new construction, and active investment within the immediate area. This localized momentum helps distinguish the property from the broader Southeast Spokane market and reinforces demand for well-maintained rental housing in the submarket.

As Spokane continues to grow, the area surrounding E Carlisle Ave is positioned to benefit from ongoing infrastructure improvements, including the continued development of the North-South Corridor. The combination of full occupancy, updated condition, straightforward two-bedroom floorplans, and remaining upside through rent adjustments and utility reimbursement creates a durable small-balance multifamily opportunity.

Investment highlights

Turnkey Stabilized Asset with Straightforward Operations

Fully renovated and 100% occupied, this 7-unit property offers immediate cash flow with limited near-term CapEx needs. All seven units feature two-bedroom, one-bathroom floorplans supporting consistent leasing and broad tenant appeal.

Operational Upside

While the asset has demonstrated operational stability amid a volatile market environment, additional upside remains through minor operational improvements, including strategic rent adjustments and implementation of utility reimbursements. This provides a clear path to increased income while maintaining the benefit of in-place cash flow.

Path of Progress

Located in a tight residential pocket near Spokane Community College, the Spokane River, and the North-South Corridor, the property benefits from nearby sale and rent comps within a concentrated investment area. Recent activity, new construction, and nearby transactions all validate demand in the immediate submarket.

Well Located with Easy Access to Amenities

The property offers tenants convenient access to everyday amenities including nearby shopping, dining, schools, outdoor recreation, and major transportation corridors.

Listing Contacts

PC
WA 25005584
Paragon Group
Listed by Paragon Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$58,276.00
$4,856.33/mo

Valuation Metrics

0
DSCR
5.95%
Cap Rate
5.95%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Peter Clark
License
25005584
Brokerage
Multifamily Mason
Brokerage Phone
509-943-0400
Title
Multifamily Advisor
Brokerage Address
1100 Jadwin Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591