www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33185789
33185790

866 East 78th Avenue, Denver, CO 80229

GK
CO FA.001312096
Unique Properties, Inc
ED
CO FA100069715
Unique Properties, Inc
Listed by Unique Properties, Inc
$1,035,000
6 days on market
Updated 6 days ago
Opportunity zone

866 E 78th Avenue

Details
Property Type Industrial
Sub Type Warehouse, Office Warehouse
Square Footage 5,625
Units 3
Cap Rate 6.00%
NOI $62,100
Tenancy Single
Lease Type NNN
Lease Expiration 12/31/2028
Lease Options One 5-Year at Fair Market Rent
Price per SqFt $184
Year Built 2007
Zoning I-1
Investment Type Net Lease
Ownership Condominium

Industrial | 6.00% CAP | 5,625 SqFt

Marketing description

Unique Properties is pleased to present for sale a fully leased, 5,625 SF industrial office/warehouse condominium investment at 866 East 78th Avenue in Denver, Colorado — occupied by NeuAbility, one of the Denver area's most established and mission-driven non-profit tenants.

NeuAbility has occupied this location for over 12 years, making them one of the most deeply rooted small-bay industrial tenants in the Center. They have invested significantly in improving the space — from custom gym flooring and specialized adaptive equipment to private therapy rooms and professional office buildout. This is not a tenant that moves lightly.

The current NNN lease is priced at $11.04/SF — meaningfully below the prevailing market rate of $14.00+ per square foot for comparable units of this size and I-1 zoning in the Denver metro. This below-market basis represents a built-in value opportunity: upon renewal, rents will reset to Fair Market Rent, driving a materially higher return for the next owner. An investor acquiring today locks in stable, predictable income now with a clear path to enhanced yield at renewal.

The current NNN lease runs through December 31, 2028, with a 5-year renewal option at Fair Market Rent. The landlord's obligations are limited to structural components only — the Association handles all common area maintenance — making this a truly low-management investment with strong upside baked in.

Investment highlights

  • Founded in 2007 as the Spinal Cord Injury Recovery Project, NeuAbility has grown into one of Denver's most recognized adaptive wellness and fitness organizations. Operating from this 5,625 SF facility for over 12 years, they provide over 9,000 hours of one-on-one adaptive exercise and integrative wellness services annually to individuals living with spinal cord injuries, strokes, and paralysis.
  • NeuAbility is a 501(c)3 non-profit with a deeply loyal client base, established funding partnerships, and a growing community presence. Their services — adaptive exercise, circuit training, gym memberships, massage, acupuncture, and chiropractic therapies — are purpose-built for this space, and the significant improvements they have made to the facility reflect a tenant with long-term commitment to the location.
  • Their annual Strive Gala and Rounds Golf Tournament fundraisers, ongoing grant-funded programming, and partnerships with organizations like the Colorado Disability Opportunity Office underscore an organization with strong institutional support and community ties.

Listing Contacts

GK
CO FA.001312096
Unique Properties, Inc
ED
CO FA100069715
Unique Properties, Inc
Listed by Unique Properties, Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$62,100.00
$5,175.00/mo

Valuation Metrics

0
DSCR
6%
Cap Rate
6%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591