www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33203096
33203090

277 Grand Street, Newburgh, NY 12550

SG
NY 10301209629, NY
Marcus & Millichap - Manhattan
MG
10401313423
Marcus & Millichap - Westchester
Listed by Marcus & Millichap - Manhattan, Marcus & Millichap - Westchester
$1,150,000
6 days on market
Updated 6 days ago
Opportunity zone

277 Grand Street

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,250
Units 6
Cap Rate 7.70%
NOI $88,550
Occupancy 83.3%
Tenancy Multi
Pro-Forma Cap Rate 8.80%
Price per SqFt $219
Year Built 1900
Buildings 1
Zoning R-1
Investment Type Value Add

Multifamily | 6 Units | $191,667/unit

Marketing description

Marcus and Millichap - New York Multifamily is pleased to present 277 Grand Street, a 5,250-square-foot multifamily property located in the heart of Newburgh, New York. Positioned in a highly desirable residential neighborhood, the asset sits within one of the region's most dynamic and rapidly growing investment corridors.

The Property features six residential units, delivering a balanced income stream supported by a highly desirable unit mix of studios, a two-bedroom, and three-bedroom apartments. This 100% Fair Market asset presents a rare acquisition opportunity with significant upside potential, offering investors the ability to capitalize on zero rent-regulated units and drive revenue through targeted unit renovations.

Located in a prime Newburgh location with convenient access to local transit and major thoroughfares, the Property benefits from exceptional connectivity and proximity to the area's premier dining, retail, and waterfront attractions. Newburgh's continued economic growth and strong renter demand underpin long-term rent appreciation and sustained investor interest.

Investment highlights

  • Offered at $1.15M, the asset yields a 7.7% cap rate on $88,701 current NOI. Investors can realize a value-add path to an 8.8% pro forma cap rate and a 13.42% cash-on-cash return by achieving $101,235 in stabilized NOI.
  • All 6 units are 100% free market. This allows an investor to capture full market upside without any regulatory complexity.
  • Steps from the Newburgh Waterfront, the property benefits from a $10M state revitalization grant. This capital upgrades the Liberty Street corridor's infrastructure, driving future growth and increasing local tenant demand.
  • Located 1.2 miles from the 243-bed Montefiore Hospital and 0.8 miles from Mount Saint Mary College (2,500+ students). A 15-minute drive to the Beacon Metro-North provides a 75-minute commute to NYC.
  • The property features 6 residential units, including 2 studios, 1 two-bedroom, and 3 three-bedroom apartments. With three-bedroom units comprising 50% of the building, the asset perfectly caters to local families. In Newburgh, 38% of rental homes include children, driving sustained demand for these multi-bedroom layouts.

Listing Contacts

SG
NY 10301209629, NY
Marcus & Millichap - Manhattan
MG
10401313423
Marcus & Millichap - Westchester
Listed by Marcus & Millichap - Manhattan, Marcus & Millichap - Westchester

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$88,550.00
$7,379.17/mo

Valuation Metrics

0
DSCR
7.7%
Cap Rate
7.7%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591