www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33242542
33242523

814 S Mayflower Avenue, Monrovia, CA 91016

JS
CA CA 01873487
Compass
Compass
Listed by Compass
$1,275,000
6 days on market
Updated 6 days ago

3 Units | 44% Upside In Rents | Monrovia, CA

Details
APN 8506-008-025
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,447
Net Rentable (SqFt) 2,447
Units 3
Cap Rate 3.50%
NOI $44,977
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 5.85%
Pro-Forma NOI $74,601
Price per SqFt $521
Class B
Year Built 1956
Buildings 2
Lot Size (SqFt) 6,580
Zoning MORH
Investment Type Value Add
Occupancy Date 06/01/2026
Sale Condition N/A

3 Units | Not subject to local rent control | 44% upside in rents | Monrovia, CA

Marketing description

True North CRE of Compass Commercial is pleased to present 814 S Mayflower Ave in Monrovia. Situated in one of the San Gabriel Valley's most sought-after residential communities, 814 S Mayflower Avenue presents investors with a rare opportunity to acquire a well-maintained, three-unit income property in the heart of Monrovia, California. Built in 1956 and set on a 6,580 square foot lot, this classic single-story courtyard-style building totals 2,447 square feet and features three spacious 2-bedroom/1-bathroom units — each thoughtfully laid out with comfortable living spaces, hardwood-style flooring, and individual garages that provide tenants private storage and washer/dryer hookups. The property is individually metered for electricity and gas, with tenants responsible for their own utility costs, while the owner covers water, trash, and gardening. Refrigerators are owner-supplied unless replaced by tenants, and the building presents in excellent, move-in-ready condition throughout. The property is subject to AB 1482 however, it is not subject to local rent control, providing the incoming owner with meaningful flexibility to manage rents to market as tenancies turn.

The on-site garage structures may present an opportunity for Accessory Dwelling Unit (ADU) conversion, subject to City of Monrovia approval and applicable building requirements. Under California's significantly expanded ADU legislation, garage-to-ADU conversions have become an increasingly viable and cost-effective strategy for multifamily owners seeking to grow unit count and rental income without ground-up construction. A successful conversion could materially increase the property's gross income and overall value, transforming what is currently a functional tenant amenity into an additional revenue-generating asset. Prospective purchasers are encouraged to independently verify feasibility, permitting pathways, and projected costs with the City of Monrovia Planning Department and a licensed contractor prior to close of escrow.

Monrovia's location within the Upper San Gabriel Valley positions residents within easy reach of the region's most prominent employment corridors. The property sits just minutes from the 210 Freeway and provides convenient access to major job centers including the City of Hope National Medical Center, a world-renowned cancer research and treatment institution employing thousands; the Arcadia and Pasadena medical corridors; and the broader tech, professional services, and logistics hubs concentrated along the 210/10 Freeway interchange. The Monrovia Gold Line Station — part of the Metro L Line — further enhances the property's commuter appeal, connecting residents directly to Pasadena, Downtown Los Angeles, and beyond without a car. Old Town Monrovia's thriving dining, retail, and entertainment district is just blocks away, reinforcing the neighborhood's strong live-work-play appeal.

Investment highlights

  • The property offers a significant value-add opportunity with 44% upside in current rents of $1,952 per month vs. market rent of $2,800 per month.

  • 100% 2-Bedroom Unit Mix - The asset features a highly desirable 100% 2-bedroom/1-bathroom unit mix across three units, with an expansive average size of 816 square feet. This spacious floorplan provides a distinct physical advantage, offering more space than competing 3-unit properties in the immediate area.

  • ADU Conversion Strategy - The property features 3 individual on-site garages with private storage and washer/dryer hookups. These existing structures provide a viable physical footprint for an Accessory Dwelling Unit (ADU) conversion, allowing a new owner to expand the unit count without ground-up construction.

  • Prime Monrovia Location - Ideally situated just ~1.1 miles to the Monrovia Metro Station on the A Line (Gold Line), providing direct light-rail access to Pasadena and Downtown Los Angeles — a major regional transit hub that supports both commuters and leisure travel. The nearby transit infrastructure and future Station Square Transit Village enhance connectivity and walkability.

  • Walkable Old Town Monrovia: Dining, Nightlife & Shopping - Just minutes from the property, Old Town Monrovia offers a vibrant main street experience with boutique shops, cafes, restaurants, bars, live entertainment, weekly street fairs, and community events — contributing to a strong local rental appeal and quality of life.

  • Excellent Move-In Ready Condition - The 1956-built courtyard-style property presents in excellent, move-in-ready condition throughout. The interiors feature hardwood-style flooring and owner-supplied refrigerators. Tenants manage individually metered gas and electricity, minimizing direct operating costs.

Listing Contacts

JS
CA CA 01873487
Compass
Compass
Listed by Compass

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$44,977.00
$3,748.08/mo

Valuation Metrics

0
DSCR
3.53%
Cap Rate
3.53%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
John Swartz
License
CA 01873487
Brokerage Phone
310-922-9668
Brokerage Address
9454 Wilshire Boulevard
Name
Jacqueline Carroll
License
02139996
Brokerage
Compass
Title
NY
Brokerage Address
9454 Wilshire Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591