www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33244440
33244514

2 Locations

JE
CA CA 01931224
CBRE LA
TR
CA 02110217
CBRE LA
KY
CA 02132126
CBRE LA
CBRE LA
Listed by CBRE LA
$11,300,000
9 days on market
Updated 9 days ago

221 N Bushnell Ave & 1620 Larch St

Details
APN 5338-003-011, 5338-003-012
Property Type Multifamily
Sub Type Apartment Building
Square Footage 31,880
Units 40
Cap Rate 4.85%
NOI $548,114
Tenancy Multi
Pro-Forma Cap Rate 5.34%
Pro-Forma NOI $603,834
Price per SqFt $354
Class B
Year Built 1948
Buildings 4
Stories 2
Acreage 1.270
Zoning RH - Residential High Density
Parking Spaces 40 spaces
Parking Per SqFt 1.25
Investment Type Stabilized

Multifamily | 40 Units | $282,500/unit

Marketing description

CBRE is pleased to exclusively present 221 N Bushnell Avenue & 1620 Larch Street, a rare opportunity to acquire a 40-unit, campus-format multifamily property in the heart of central Alhambra. Spanning four two-story, garden-style buildings on a contiguous 1.27-acre site, the property delivers the kind of established residential character and operational scale that is rarely available in today's San Gabriel Valley market.

The campus sits along some of Alhambra's most attractive residential streetscape, with mature tree canopy, well-maintained landscaping, and open grassed common areas that give the property a quiet, neighborhood feel that tenants consistently respond to. The unit mix is predominantly one-bedroom product, sized and positioned for the broad, stable renter base that has made Alhambra one of the most consistently occupied multifamily submarkets in the SGV, where vacancy stands at 5.1%.

In-place rents across the portfolio are below current market levels, presenting a straightforward path to improved income through natural turnover with no extensive capital outlay. Alhambra has no local rent stabilization ordinance, meaning each vacancy resets to full market rate under AB 1482 with no cap on new lease rates. The upside is built in and captures itself over time.

Located minutes from the Metro A Line, direct freeway access to Downtown Los Angeles, Pasadena, and the broader SGV employment base, and within walking distance of the Atlantic and Garfield retail corridors, the property draws from one of the deepest and most diverse renter pools in Los Angeles County. Valley Boulevard, Alhambra's celebrated dining and cultural corridor, is moments away and continues to attract residents and visitors from across the region.

For investors seeking a stabilized, income-producing asset with embedded upside, a landlord-friendly regulatory environment, and a location that has proven itself across multiple market cycles, 221 N Bushnell Avenue & 1620 Larch Street presents a rarely offered and clear opportunity.

Investment highlights

  • NO LOCAL RENT CONTROL - Alhambra operates under AB 1482 only. There is no local rent stabilization ordinance, no just-cause eviction overlay beyond state law, and no regulatory ceiling on rents set for incoming tenants. Each turnover captures the full spread between in-place and market rent, with no friction and no ceiling. In a submarket this active and this liquid, that regulatory clarity is a meaningful part of the investment thesis.
  • BUILT-IN UPSIDE, NO CAPITAL REQUIRED - In-place rents across the portfolio sit below current market across every unit type. The gap closes through natural turnover with no renovation budget, no repositioning risk, and no execution complexity. The asset is stabilized and performing today. The upside is structural, not speculative, and it captures itself over time without the investor lifting a finger beyond professional management.
  • RARE SCALE AT AN ATTRACTIVE BASIS - Four building layout on two parcels with 40 units and 1:1 parking. The SGV multifamily market transacts predominantly in the 10-20 unit range. A campus-format asset of this size in Alhambra, at this basis, gives a buyer day-one operational scale, management efficiency, and an exit profile that attracts a fundamentally different and broader buyer pool than a smaller asset can command.
  • A LOCATION THAT TENANTS CHOOSE AND STAY - The property sits on quiet, tree-lined residential streets in central Alhambra, within reach of the Metro A Line, four major freeways, and the retail and dining corridors along Atlantic and Garfield. Valley Boulevard, one of the SGV's most celebrated dining destinations, is minutes away. Bolstered by the highly rated Alhambra Unified School District, consistently earning an overall "A" grade on Niche, this is the kind of location that draws stable, long-tenure renters who renew, not the transient profile that erodes cash flow.
  • A MARKET HEADING IN THE RIGHT DIRECTION - The Los Angeles multifamily construction pipeline is contracting. New supply in built-out SGV submarkets like Alhambra is structurally constrained by land availability and development economics, meaning existing, well-located stock benefits from a supply dynamic that is only getting more favorable. The SGV's 5.1% vacancy rate underscores the same story from the demand side. Alhambra has consistently traded with deep buyer liquidity across market cycles, and that liquidity supports both entry pricing and exit confidence for a buyer underwriting today.

Listing Contacts

JE
CA CA 01931224
CBRE LA
TR
CA 02110217
CBRE LA
KY
CA 02132126
CBRE LA
CBRE LA
Listed by CBRE LA

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$548,114.00
$45,676.17/mo

Valuation Metrics

0
DSCR
4.85%
Cap Rate
4.85%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jenny Eng
License
CA 01931224
Brokerage
CBRE
Brokerage Phone
8189074606
Title
First Vice President
Brokerage Address
234 South Brand Boulevard
Name
Tyler Rix
License
02110217
Brokerage
CBRE
Brokerage Phone
2136133159
Title
Broker
Brokerage Address
234 South Brand Boulevard
Name
Khalid Yosufzai
License
02132126
Brokerage
CBRE
Title
Transaction Manager
Brokerage Address
234 South Brand Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591