www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.

521 U.S. 83, Roma, TX 78584

DP
CA CA 00572110
Star Commercial Properties
Listed by Star Commercial Properties
$1,575,000
1 day on market
Updated 1 day ago

Roma Pizza Hut

Details
Property Type Retail
Sub Type QSR/Fast Food, Restaurant
Square Footage 2,320
Net Rentable (SqFt) 2,520
Cap Rate 5.10%
NOI $80,300
Occupancy 100%
Tenancy Single
Brand/Tenant Pizza Hut
Lease Type Absolute NNN
Lease Term 20
Rent Bumps Yes
Lease Options Four-5 year options
Price per SqFt $679
Year Built 2021
Lot Size (SqFt) 22,067
Investment Type Net Lease
Tenant Credit Franchisee
Lease Commencement 05/26/2021
Ground Lease No

About This Property

Marketing description

Rare opportunity to acquire a 100% Absolute NNN Pizza Hut investment with zero landlord responsibilities, backed by one of the most creditworthy QSR franchisee operators in the country. The lease is corporately guaranteed by Ayvaz Pizza LLC, a wholly owned subsidiary of The Dhanani Group — the #2 largest Pizza Hut franchisee in the United States with 388 units across 9 states and 849 total QSR locations under Pizza Hut, Burger King, and Popeyes brands.

With 15 years of primary term remaining, 10% rent escalations every five years through all option periods, and four 5-year renewal options, this is a true set-and-forget cash flow asset with a growing yield profile — reaching a 6.17% cap rate by Years 11–15 on today's purchase price.

The property sits on US Highway 83, Roma's primary commercial corridor, with 21,000+ vehicles per day and immediate proximity to McDonald's, Whataburger, Burger King, Jack in the Box, and Church's Chicken. Roma's unique border location adjacent to the US–Mexico international crossing amplifies the trade area well beyond the city's 11,500 residents, generating consistent cross-border foot traffic and captive demand. The Pizza Hut has operated successfully at this site for over 25 years.

With an average household size of 3.4 persons versus the national average of 2.6, the Roma market is structurally tailored for high-frequency, multi-person pizza orders — reinforcing the long-term viability of this location.

An institutional-quality, passive income asset at an individual investor price point.

Investment highlights

INVESTMENT HIGHLIGHTS

  • Elite Franchisee Credit – Corporately guaranteed by Ayvaz Pizza LLC, a subsidiary of The Dhanani Group—the 2nd largest Pizza Hut franchisee in the U.S. (388 units, 9 states) and one of the nation's largest Burger King/Popeyes operators (849 QSR locations, 23 states)

  • 15-Year Primary Term + Rent Growth – 15 full years remaining with 10% rent bumps every 5 years, extending through all four renewal option periods—long-term income certainty with built-in yield escalation

  • 100% Absolute NNN – Zero Landlord Responsibilities – Tenant covers all taxes, insurance, maintenance, structural repairs, and roof replacement; ideal for 1031 exchange, out-of-state, and passive income investors

  • Dominant Retail Corridor | 21,000+ VPD – Located on US Hwy 83, Roma's primary commercial artery, neighboring McDonald's, Whataburger, Burger King, and Church's Texas Chicken—institutional validation of strong fast-food demand
  • Captive Border Trade Area – Effective trade area far exceeds Roma's 11,500 population due to consistent cross-border traffic via the Roma–Ciudad Miguel Alemán International Bridge, plus surrounding underserved communities

  • 25+ Years of Proven Performance – Established location with a loyal, long-tenured customer base—demonstrating durable demand and operational stability at this site

Listing Contacts

DP
CA CA 00572110
Star Commercial Properties
Listed by Star Commercial Properties

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$80,300.00
$6,691.67/mo

Valuation Metrics

0
DSCR
5.1%
Cap Rate
5.1%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591