New England Apartment Group
Listed by New England Apartment Group
$875,000
391 Waterman Avenue
Details
APN 391WATERMANAVEPRO
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
NOI $48,552
Year Built 1920
Buildings 1
Lot Size (SqFt) 4,397
Parking Spaces 5 spaces
Multifamily
Marketing description
This well-maintained 5-unit property features a unit mix of 3 studios and 2 one-bedroom apartments. It currently generates $6,200 in monthly rental income with clear upside potential through rent increases to market levels. Two out of five apartments have been renovated. The property has had key capital improvements already completed, including a new roof (2022), repaved driveway (2016), and majority of windows replaced (2025), minimizing short-term capital expenditure for a new owner. The building is serviced by a single Weil-McLain gas boiler providing heat to all units. Current ownership covers gas and electric, presenting a clear value-add opportunity to separate utilities and improve operating efficiency, ultimately increasing net operating income. Ideal for investors seeking a stable, cash-flowing asset with proven income and the ability to create higher returns through operational improvements and rent growth.
Listing Contacts
New England Apartment Group
Listed by New England Apartment Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$48,552.00
$4,046.00/mo
Valuation Metrics
0
DSCR
5.55%
Cap Rate
5.55%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?






























