www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33348595
33348505

427 Princess Street, Kingston, CA

Rogers & Trainor Commercial Realty Inc
Listed by Rogers & Trainor Commercial Realty Inc
$3,750,000
32 days on market
Updated 22 days ago

427 Princess Street & 177-181 Division Street

Details
Property Type Retail, Multifamily (+1)
Sub Type Student Housing, Apartment Building (+1)
Square Footage 9,600
Cap Rate 5.32%
NOI $199,377
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 5.82%
Pro-Forma NOI $218,217
Price per SqFt $391
Buildings 2
Stories 2
Lot Size (SqFt) 6,092
Zoning DT1 - Downtown Zone 1 (By-law 2022-62)
Parking Spaces 5 spaces
Parking per 1,000 SqFt 0.52
Investment Type Value Add
Ground Lease No
Sale Condition N/A

Premier Multi-Residential Development Opportunity

Marketing description

The strategic land assembly at 427 Princess Street and 177-181 Division Street in Kingston, Ontario, presents a premier high-density mid-rise development opportunity. Offered as a combined package, the site is positioned at the prime intersection of Downtown Kingston’s primary commercial vein and the Williamsville intensification corridor. The site features significant vertical development scope, supporting a 4-to-6-storey expansion or full redevelopment that aligns seamlessly with municipal planning guidelines for urban infill.

This property offers excellent potential to build a highly profitable mix of modern apartments placed directly above active ground-floor retail space. During the architectural design and municipal approval phases, the fully operational existing tenancies provide a steady stream of income to completely offset ongoing carrying costs.

Located less than 500 meters from Queen’s University, the site captures constant rental demand driven by a permanent student population. The property sits at the epicenter of off-campus student life within ‘The Hub,’ Kingston’s premier student entertainment and social district. This prime positioning generates exceptional 24/7 foot traffic and gives the site an unmatched neighborhood profile that is highly coveted by commercial and residential tenants alike.

The immediate area features perfect walkability, just steps from major transit hubs, popular downtown restaurants, and everyday essentials like Metro Grocery and Shoppers Drug Mart.

Enhancing the area’s appeal, the city’s major Williamsville Renewal infrastructure project is transforming Princess Street westward from Division Street to Frontenac Street. This extensive public investment delivers completely reconstructed sidewalks and curbs, dedicated new cycle tracks, enhanced pedestrian crossings, and a brand-new public parkette at Frontenac, substantially modernizing the streetscape directly adjacent to the asset.

This is a rare, scalable opportunity to capture premium rental rates while building lasting value in Kingston’s highly stable student and young professional tenant market.

Investment highlights

  • Strategically positioned at the intersection of Downtown Kingston’s main commercial corridor and the rapidly intensifying Williamsville district, offering exceptional long-term growth potential.
  • Supports a 4-to-6-storey expansion or full redevelopment, creating an ideal opportunity for a high-density mixed-use project with residential units above street-level retail.
  • Existing tenancies generate stable holding income, helping offset carrying costs throughout the planning, design, and approval process.
  • Located less than 500 metres from Queen’s University and within Kingston’s premier student entertainment district, “The Hub,” ensuring strong rental demand and exceptional commercial exposure.

Listing Contacts

Rogers & Trainor Commercial Realty Inc
Listed by Rogers & Trainor Commercial Realty Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$199,377.40
$16,614.78/mo

Valuation Metrics

0
DSCR
5.32%
Cap Rate
5.32%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591