www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34249318
34249317

12119 San Miguel St, San Antonio, TX 78233

RH
TX 766573
$749,000
7 days on market
Updated 1 day ago

Heart to Heart Assisted Living Type B Facility

Details
Property Type Senior Living
Sub Type Assisted Living, Residential Care
Square Footage 2,627
Units 12
Beds 4
Cap Rate 16.40%
NOI $122,831
Tenancy Single
Year Built 1974
Acreage 0.160
Zoning Residential Single Family Conditional Use
Investment Type Value Add

Senior Living | 16.40% CAP | 2,627 SqFt

Marketing description

Heart to Heart Assisted Living Type B Facility is a licensed residential care home opportunity located at 12119 San Miguel St in San Antonio, TX. The offering includes the real estate and the operating care home platform, creating a real estate backed acquisition opportunity for an experienced assisted living or residential care operator.

Seller represents the facility as a Type B / Class B assisted living operation with 12 resident capacity, sprinkler documentation, fire alarm documentation, fire marshal inspection reports, and a kitchen food permit. The opportunity is positioned for an operator seeking an existing care home platform with upside through census rebuilding and operational repositioning.

Historical financials show 2023 net income of $113,365.46 and 2024 net income of $132,295.74. Current census has changed, and the opportunity is best understood as a value-add care home platform with real estate included. Full financials, licensing materials, compliance documentation, and operational records are available after NDA.

Investment highlights

  • Real estate included in the sale.
  • Existing licensed residential care home platform in San Antonio.
  • Seller represented Type B / Class B assisted living status.
  • Seller represented 12 resident capacity.
  • Sprinkler permit and reports available for buyer review, seller represented.
  • Fire alarm permit, fire alarm reports, and fire marshal inspection reports available for buyer review, seller represented.
  • Food permit for kitchen available for buyer review, seller represented.
  • Matterport virtual tour available for remote review.
  • Historical 2023 to 2024 average net income of approximately $122,830.60.
  • Current census creates value-add upside for an experienced operator who can rebuild occupancy.

Listing Contacts

RH
TX 766573

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$122,831.00
$10,235.92/mo

Valuation Metrics

0
DSCR
16.4%
Cap Rate
16.4%
ROI

Map

Zoning

Intelligence Badge
R-6-CD ResidentialSingle FamilyResidential Single Family Conditional Use
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 53 uses
View all 53 uses
Last updated Apr 2, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ricky Ray Hernandez
License
766573
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591