

Listed by Marcus & Millichap - Memphis
$1,185,000
Krystal
Details
Property Type Retail
Sub Type Restaurant
Square Footage 1,788
Net Rentable (SqFt) 1,788
Units 1
Cap Rate 7%
NOI $82,950
Occupancy 100%
Tenancy Single
Lease Type NNN
Lease Term 18.1
Lease Expiration 11/29/2028
Remaining Term 2.4
Lease Options Four, 5-Year Options
Price per SqFt $663
Broker Co-Op True
Year Built 2008
Stories 1
Acreage 0.930
Investment Type Net Lease
Lease Commencement 11/04/2010
Ground Lease No
Fee-Simple | Low Price Point | Long Term Occupancy (18 Years) | Across from Walmart
Investment highlights
LOCATION- LOCATED IN THE MAIN RETAIL CORRIDOR OF MADISONVILLE, TN
- Located in a dense retail corridor across the street from Walmart Supercenter- other national retailers in the immediate area include: Ingles, CVS, Walgreens, United Grocery Outlet, Dollar Tree, Shoe Show, AutoZone, Advance Auto, Dunkin’, McDonald’s, Burger King, Taco Bell, Zaxby’s, and Bojangles
- Located on US 411 (ADT of nearly 19,000 cars/day)- US 411 stretches for over 309 miles and runs through northeastern Alabama, northwestern Georgia, and southeastern Tennessee
- Madisonville, located approximately 40 miles Southwest of Knoxville and the county seat of Monroe County, benefits from regional access to manufacturing corridors, tourism traffic, and a workforce tied to both local industry and nearby metro employment centers
- Knoxville is the state’s third largest MSA with over 200,000 residents- home to University of Tennessee which has nearly 40,000 students and 10,000 employees, and is estimated to have an economic impact on the state’s economy of nearly $2 billion dollars
LEASE TERMS- ABSOLUTE NNN LEASE WITH ANNUAL INCREASES
- In 2010, Krystal signed an absolute NNN Lease for 18 years with four (4), five (5) year options to extend
- • Percentage Rent clause of 3.0% of the adjusted net sales in excess of Lease Year 1 net sales
- Conservative rent of only $82,950
- Fee-simple asset allowing for depreciation benefits
TENANT AND PROPERTY- KRYSTAL COMPANY CURRENTLY OPERATES APPROXIMATELY 300 UNITS
- Krystal Company, the 2nd oldest QSR chain in the U.S. (established 1932), currently operates approximately 300 units across 10 states
- Long-term occupancy- Krystal has been operating at this location for approximately 18 years (2008)
- Large parcel size for Krystal- approximately .93 acres
Listing Contacts


Listed by Marcus & Millichap - Memphis
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$82,950.00
$6,912.50/mo
Valuation Metrics
0
DSCR
7%
Cap Rate
7%
ROI
Map
Zoning
C-3 CommercialSpecial CommercialHighway Business District
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 24 uses
View all 24 uses Last updated Jan 22, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Name
License
Is there information that looks off?







