Astoria Realty Brokerage Svcs
Listed by Astoria Realty Brokerage Svcs
$2,800,000
3018 23rd Street
Details
APN 00549-0036
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Units 8
Year Built 2006
Acreage 0.057
Zoning R6B
Multifamily | 8 Units
Marketing description
8-Family Building For Sale
Outstanding investment opportunity in the heart of Astoria. 30-18 23rd Street is an income-producing 8-family multifamily building featuring a strong and highly rent-able unit mix: one studio apartment, six one-bedroom apartments, and one two-bedroom duplex penthouse.
The property is currently generating approximately $244,605.60 in annual gross income, including laundry income, with an estimated current NOI of approximately $160,400. Based on projected market rents, the building has potential to generate approximately $285,600 in annual gross income, with a projected pro forma NOI of approximately $201,400.
This well-positioned Astoria asset offers immediate cash flow with upside potential, making it an excellent opportunity for investors seeking a stable multifamily property in a desirable Queens rental market. The two-bedroom duplex penthouse provides premium rental appeal, while the six one-bedroom apartments and studio offer consistent tenant demand and a balanced income stream.
Current & Potential Rent Roll
Unit:Layout-Current Monthly Rent -Potential Monthly Rent
1F Studio $1,676.56 PR:$2,100
1R 1 Bedroom $2,799.85 PR$3,250
2F 1 Bedroom $2,525.00 PR$2,750
2R 1 Bedroom $2,422.32 PR$2,800
3F 1 Bedroom $2,211.69 PR$2,750
3R 1 Bedroom $2,422.33 PR$2,800
4F 2 Bedroom Duplex Penthouse $3,661.34 PR$4,200
4R 1 Bedroom $2,464.71 PR$2,850
Laundry Additional Income $200 PR$300
Current Monthly Income: $20,383.80
Current Annual Gross Income: $244,605.60
Projected Monthly Income: $23,800
Projected Annual Gross Income: $285,600
Annual Expenses
Expense Annual Amount
Water $3,600
Con Edison $800
Taxes $70,803
Sprinkler Maintenance $3,000
Insurance $6,000
Total Annual Expenses: $84,203
Current NOI: Approximately $160,400
Projected NOI: Approximately $201,400
Listing Contacts
Astoria Realty Brokerage Svcs
Listed by Astoria Realty Brokerage Svcs
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--
Valuation Metrics
0
DSCR
--
Cap Rate
--
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?
































