Listed by All Phase Real Estate
$1,600,000
435 S OLD HIGHWAY 51 STILLWATER OK 74075-8852
Details
APN 600087508
Property Type Hospitality, Special Purpose
Sub Type Business and Building
Units 31
Cap Rate 12.31%
NOI $197,000
Pro-Forma Cap Rate 16%
Pro-Forma NOI $256,000
Class B
Year Built 2014
Stories 1
Lot Size (SqFt) 101,801
Parking Spaces per unit
Investment Type Stabilized
Ground Lease No
Hospitality | 12.31% CAP
Marketing description
Whitetail Woods RV Park at 435 S Old State Hwy 51, Stillwater, Oklahoma 74075 offers a compelling opportunity to acquire a professionally positioned RV park in one of Oklahoma’s most dynamic and growing markets. Blending a peaceful country setting with convenient access to Oklahoma State University, Boone Pickens Stadium, Lake Carl Blackwell, Lake McMurtry, and Stillwater’s shopping, dining, and entertainment, the property is well-suited for long-term residents, university visitors, traveling professionals, and recreational guests.
This well-maintained park features spacious concrete pad sites, full utility hookups, 30/50 amp electric service, sewer and water connections, fiber high-speed internet, paved roads, storm shelters, laundry facilities, and a mix of pull-through and back-in sites. A clean, quiet, family-friendly environment further enhances its appeal.
Stillwater’s strong economic foundation—driven by Oklahoma State University, healthcare, tourism, and regional employment growth—supports ongoing demand for RV and extended-stay accommodations. With favorable market fundamentals and long-term growth drivers, Whitetail Woods RV Park stands out as an attractive investment opportunity in a high-demand location.
Investment highlights
There is room to grow the park modestly while maintaining the rural charm. so close to town and easy to find tight off of the highway. Many improvements Laundry, Playground, owners man cave with Garage.
Listing Contacts
Listed by All Phase Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$197,000.00
$16,416.67/mo
Valuation Metrics
0
DSCR
12.31%
Cap Rate
12.31%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Brokerage Address
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Name
License
Brokerage Phone
Is there information that looks off?

