www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33467877
33526924

3401-3405 N Figueroa St, Los Angeles, CA 90065

DS
CA 01992252
Lyon Stahl
TS
CA 02015965
Listed by Lyon Stahl
$6,450,000
15 days on market
Updated 13 days ago

3401-3405 N Figueroa St

Details
Property Type Multifamily, Mixed Use
Sub Type Apartment Building
Square Footage 20,188
Net Rentable (SqFt) 20,188
Units 28
Cap Rate 5.47%
NOI $353,092
Occupancy 92.31%
Tenancy Multi
Pro-Forma Cap Rate 7.88%
Pro-Forma NOI $508,328
Price per SqFt $319
Year Built 1980
Year Renovated 1988
Buildings 2
Lot Size (SqFt) 25,045
Zoning LARD2
Parking Spaces 52 spaces
Parking Per SqFt 2.58
Investment Type Value Add

3401-3405 N Figueroa St, Los Angeles, CA 90065

Marketing description

Lyon Stahl Investment Real Estate's Saghian Group is pleased to present the opportunity to acquire 3401-3405 N, Figueroa Street, a rare mixed use asset located in the highly sought after Cypress Park neighborhood of Los Angeles. Offered for sale for the first time since its development, the property consists of a 26 unit apartment community and two commercial spaces situated across two separate parcels, providing investors with operational flexibility and future value enhancement potential. The asset is being offered at $248,077 per unit and $319 per square foot, representing an attractive 10.37 GRM and 5.47% capitalization rate on current operations.

Constructed in 1988, the residential component features an attractive unit mix of one (1) 1 Bedroom/1 Bathroom unit, twenty two (22) 2 Bedroom/1 Bathroom units, two (2) 2 Bedroom/2 Bathroom units, and one (1) 3 Bedroom/2 Bathroom unit. The commercial component includes a restaurant space and an additional commercial suite that is currently vacant, creating an immediate lease up opportunity for a new owner.

The property contains approximately 20,188 rentable square feet on a 25,045 square foot LARD2 zoned lot and benefits from two separate APNs, offering potential ownership, financing, or disposition flexibility. Additionally, the asset provides 52 parking spaces, giving each residential unit one tandem parking space.

A key investment highlight is the property's 1980s construction, exempting the residential units from the City of Los Angeles Rent Stabilization Ordinance (RSO). Instead, the property is subject only to California's statewide rent control regulations under AB 1482, allowing ownership to increase rents annually by up to 5% plus CPI, subject to state guidelines. Combined with approximately 27% rental upside, a desirable unit mix, and diversified mixed use income, the offering presents an attractive opportunity for investors seeking long term growth and stable cash flow.

Ideally located along the N. Figueroa Street corridor, the property is adjacent to Florence Nightingale Middle School and near a growing collection of restaurants, cafes, retail destinations, and neighborhood amenities. Cypress Park continues to experience strong demand driven by ongoing revitalization, limited supply, and increasing interest from both residents and businesses, making opportunities of this scale and quality increasingly rare.

Investment highlights

  • Rare mixed use investment opportunity in Cypress Park, a historically low transaction submarket of Northeast Los Angeles
  • First time ever offered for sale
  • 26 apartment units constructed in 1988 and two commercial spaces constructed in 1980
  • Exempt from the City of Los Angeles Rent Stabilization Ordinance (RSO); subject only to California statewide rent control (AB 1482)
  • Strong in place cash flow with approximately 27% rental upside
  • Two separate APNs providing potential ownership, financing, and future disposition flexibility
  • 52 on site parking spaces, providing one tandem parking space per residential unit
  • Desirable unit mix with a majority of units consisting of two bedroom floor plans
  • Located in the rapidly evolving Cypress Park neighborhood, neighboring Highland Park, Glassell Park, Atwater Village, and Frogtown
  • Surrounded by significant neighborhood investment, including multiple large scale developments and a recently approved six story mixed use project at 3200 N. Figueroa Street
  • Minutes from Dodger Stadium, Downtown Los Angeles, and major employment centers throughout Northeast Los Angeles
  • Convenient access to the 5, 110, 2, and 134 Freeways

Listing Contacts

DS
CA 01992252
Lyon Stahl
TS
CA 02015965
Listed by Lyon Stahl

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$353,092.00
$29,424.33/mo

Valuation Metrics

0
DSCR
5.47%
Cap Rate
5.47%
ROI

Map

Zoning

Intelligence Badge
RD2-1-CDO-HCR ResidentialMulti FamilyRestricted Density Multiple Dwelling Community Design Hillside Construction Regulation
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 674 uses
View all 674 uses
Last updated May 8, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Saghian
License
01992252
Name
Tony Sameyah
License
02015965
Brokerage
Lyon Stahl
Brokerage Phone
3107494475
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591