www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33481269
33481267

2 Locations

DO
NJ 8633793, NJ 8633793
ICON Real Estate Advisors
Listed by ICON Real Estate Advisors
$8,900,000
3 days on market
Updated 2 days ago

636 & 654 Lyons Avenue Portfolio

Details
Property Type Multifamily
Sub Type Apartment Building
Units 12
Cap Rate 6.02%
NOI $535,453
Occupancy 98%
Tenancy Multi
Pro-Forma NOI $664,430
Year Built 1930
Buildings 2
Acreage 0.590
Investment Type Value Add

Multifamily | 12 Units | $741,667/unit

Marketing description

636 and 654 Lyons Avenue is 59-unit multifamily offering located on a 0.6-acre site in Irvington, New Jersey. The Portfolio consists of two well-positioned residential assets within a dense, transit-oriented corridor in Essex County, providing convenient access to Newark and the greater New York City metropolitan area.

The Portfolio benefits from consistent in-place cash flow with near-term upside through operational enhancements and the ability to adjust rents toward market levels. Irvington benefits from steady rental demand driven by its proximity to Newark's employment centers and regional transit connectivity to New York City, while limited new development and zoning constraints support long-term rent growth. Strong regional connectivity continues to drive leasing activity and reinforces the assets' position within a high-demand rental corridor.

Investment highlights

  • 636 and 654 Lyons Avenue comprise a 59-unit multifamily portfolio that strikes a balance between scale and operational simplicity. The unit count allows for professional management and expense control without the complexity of larger institutional assets, positioning the Portfolio as an accessible, easily operable footprint within the Irvington submarket.
  • The Portfolio's mix of one-bedroom to three-bedroom units appeals to a wide range of renters, including individuals, couples, and families. This diversity enhances leasing velocity and reduces turnover risk relative to smaller, less flexible unit compositions.
  • Located just outside Newark, the Portfolio offers access to a diverse employment base, including Newark Liberty International Airport, University Hospital, Rutgers University-Newark, NJIT, Prudential Financial, and Audible (Amazon), supporting sustained rental demand.
  • Located along Lyons Avenue, a key thoroughfare with NJ Transit bus service, the Portfolio offers direct connectivity to Newark and New York City. Accessibility to major roadways further supports commuter demand and long-term tenancy.
  • Irvington is a fully developed urban township with limited availability of land for new construction. High replacement costs and zoning restrictions further constrain supply, giving existing multifamily properties a competitive advantage and ensuring long-term asset value protection.
  • Current average rents of $1,381 remain below market levels of $1,556, presenting a clear opportunity to increase revenue through natural turnover. Moreover, NOI is projected to reach $664K+, reflecting meaningful cash flow growth.

Listing Contacts

DO
NJ 8633793, NJ 8633793
ICON Real Estate Advisors
Listed by ICON Real Estate Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$535,453.00
$44,621.08/mo

Valuation Metrics

0
DSCR
6.02%
Cap Rate
6.02%
ROI

Map

Zoning

Intelligence Badge
R-3 ResidentialMulti FamilyFour Family Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 171 uses
View all 171 uses
Last updated Feb 13, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Oropeza
License
8633793
Brokerage
Icon Real Estate Advisors
Brokerage Phone
2012181010
Title
Managing partner
Brokerage Address
1 Boland Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591