www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33504309
33504596

595 E AUGUSTA ST, WOODBRIDGE, CA 95258

RB
CA CA 01058898, CA CA 01878277
LPT Realty
Listed by LPT Realty
$584,950
22 days on market
Updated 22 days ago

595 E AUGUSTA ST WOODBRIDGE CA 95258

Details
APN 015-340-650-000
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 1,081
Net Rentable (SqFt) 2,000
Units 3
Cap Rate 5.74%
NOI $33,600
Occupancy 100%
Tenancy Vacant
Pro-Forma NOI $33,600
Year Built 1955
Year Renovated 2000
Buildings 2
Stories 1
Lot Size (SqFt) 6,970
Zoning NEC
Investment Type Owner/User
Ground Lease No
Ownership Fee Simple

2 Houses on 1 lot 12.16 GRM

Marketing description

Spectacular opportunity featuring two homes on one lot, delivered vacant at close of escrow and offering excellent flexibility for owner-occupants, investors, or multigenerational living.

The property consists of a beautifully updated 1,081 sq. ft. main residence featuring 2 bedrooms and 1.5 bathrooms, plus a newer detached 1-bedroom, 1-bath ADU with modern finishes throughout. Estimated rental income is approximately $2,149 per month for the front home and $1,851 per month for the ADU, for a combined projected income of approximately $4,000 per month. Based on current pricing, the property offers an attractive 12.16 Gross Rent Multiplier (GRM).

The front home was extensively renovated approximately six years ago and features a spacious living room, large kitchen with quartz countertops, soft-close shaker cabinetry, farmhouse sink, eating bar, luxury vinyl plank flooring, plantation shutters, ceiling fans throughout, whole-house fan, tankless water heater, leased solar system, and an inside laundry room.

Built approximately five years ago, the detached ADU offers 9-foot ceilings, an open-concept kitchen and living area, quartz countertops, shaker cabinets, luxury vinyl plank flooring, ceiling fans, whole-house fan, mini-split heating and cooling systems, inside laundry closet, and paid solar. The ADU is fully electric for enhanced energy efficiency.

The homes are separated by a spacious backyard featuring mature fruit trees including Red Haven Peach, Donut Peach, Flavortop Nectarine, Santa Rosa Plum, and Harcot Apricot. Additional amenities include an 8' x 12' Tough Shed, an additional metal storage shed, and automatic drip irrigation in the front yard and portions of the backyard.

Live in one home and rent the other, maximize cash flow as an investment property, or create the perfect multigenerational living arrangement.

See all 2 houses on 1 lot in Northern California

Listing Courtesy of Beth Latta 209-401-8553 Century 21 Select. Lic # 00995291

Investment highlights

    • Two homes on one lot with separate living spaces
    • Delivered vacant at close of escrow
    • Estimated gross rental income of approximately $4,000/month
    • Attractive 12.16 Gross Rent Multiplier (GRM)
    • Front home: 2 bedrooms, 1.5 bathrooms, 1,081 sq. ft.
    • Detached ADU: 1 bedroom, 1 bathroom with paid solar
    • Main home extensively renovated approximately 6 years ago
    • ADU built approximately 5 years ago
    • Quartz countertops, shaker cabinets, farmhouse sinks, and LVP flooring in both homes
    • Energy-efficient features including solar, whole-house fans, tankless water heater, and mini-split HVAC systems
    • Large yard with multiple fruit trees and storage sheds
    • Ideal for owner-occupants, investors, or multigenerational living

Listing Contacts

RB
CA CA 01058898, CA CA 01878277
LPT Realty
Listed by LPT Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$33,600.00
$2,800.00/mo

Valuation Metrics

0
DSCR
5.74%
Cap Rate
5.74%
ROI

Map

Zoning

Intelligence Badge
AG-40 AgricultureGeneral Agriculture
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 227 uses
View all 227 uses
Last updated Mar 3, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ron Benning
License
CA 01058898
Brokerage
LPT Realty, Inc
Title
Broker/Associate
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591