www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33516453
33515467

5085 Old Ellis Point, Roswell, GA 30076

AP
GA 428443, SC 108539 (+1)
Northmarq
Listed by Northmarq
$5,077,000
2 days on market
Updated 1 day ago

Earth Development, Inc. | STNL Industrial & IOS Site

Details
Property Type Industrial, Land
Sub Type Flex, Warehouse (+1)
Square Footage 7,300
Net Rentable (SqFt) 7,300
Cap Rate 6.5%
NOI $330,000
Occupancy 100%
Tenancy Single
Brand/Tenant Earth Development, Inc.
Lease Type Absolute NNN
Lease Term 10
Lease Expiration 09/30/2036
Remaining Term 10.3
Rent Bumps Yes
Lease Options Two, 5-Year
Year Built 1996
Year Renovated 2020
Buildings 2
Acreage 2.710
Zoning IL | Light Industrial
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 10/01/2026
Ground Lease No
Ceiling Height 14
Loading Docks 3
Sale Condition Sale for leaseback

6.50% CAP | Long-Term Abs. NNN Sale Leaseback

Marketing description

Northmarq National Sale Leaseback Group is pleased to present to qualified investors the opportunity to acquire the single-tenant industrial property located at 5085 Old Ellis Point, Roswell, Georgia. The two buildings total roughly 7,300 square-feet, and rest on a combined 2.71 acres of light-industrial zoned land. Two of the three lots are paved, fenced, and used as industrial outdoor storage. The tenant, Earth Development, Inc. (EDI), occupies all three lots comprising the site and will enter a 10-year absolute NNN lease upon close of escrow featuring 10% rental increases every five years, two five-year renewal options, and a strong personal guaranty. The subject property is ideally situated in one of the metro’s most affluent, fastest growing submarkets and is in close proximity to GA-400 (Highway 19), downtown Atlanta, & more.

Roswell is an affluent suburb on the north side of the Atlanta MSA, approximately 25 miles from Downtown Atlanta. As Georgia’s 8th largest city, it is consistently ranked among the safest in the U.S. and is known for strong public schools, a quiet suburban setting, and convenient access to Downtown Atlanta. Major employers include Kimberly Clark Corporation, Wellstar North Fulton Hospital, Harry’s Farmers Market, and the City of Roswell.

Investment highlights

Prime Passive Investment Opportunity in the Atlanta MSA

Single-Tenant Industrial & IOS Site Fully Occupied by Earth Development, Inc. (EDI) | Absolute NNN Sale Leaseback with Zero Landlord Responsibilities | 2.71 Total AC with IL Light Industrial Zoning

Strong Tenant & Guaranty | Full-Service Site Development Contracting Firm

EDI Specializes in Turnkey Grading, Clearing, & Paving Solutions for Commercial & Industrial Projects Across Metro Atlanta | One of the Region’s Largest Private Equipment Fleets

Long-Term Sale Leaseback

Tenant to Enter a 10-Year Absolute NNN Lease Upon COE Featuring Two, 5-Year Renewal Options & 10% Rental Increases Every 5 Years to Hedge Against Inflation

IOS in Extremely High-Demand

One of the Fastest-Growing & Most Sought-After Industrial Asset Classes in the Country | Average IOS Vacancy Sits at Approx. 2.8% Nationally with Atlanta Among the Tightest Markets in the U.S.

Ideally Situated in Roswell | High Barriers-to-Entry Area

Located in an Industrial Corridor in Between Downtown Roswell & Alpharetta, Two of Atlanta’s Most Affluent & Fastest Growing Cities | Close Proximity to the Major Thoroughfare of Highway 19

Surrounded by Significant Development Activity

High-Growth Area | Active Private Development Includes the $100 Million+ Southern Post Mixed-Use Project, the 47-Acre Roswell Town Center Redevelopment & the Hillrose Market District

Listing Contacts

AP
GA 428443, SC 108539 (+1)
Northmarq
Listed by Northmarq

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$330,000.00
$27,500.00/mo

Valuation Metrics

0
DSCR
6.5%
Cap Rate
6.5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ani Paulson
License
428443
Brokerage
Marcus and Millichap
Brokerage Phone
6788082804
Title
Senior Director Investments
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591