www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33519137
33519138

1023 E 28TH ST, LOS ANGELES, CA 90011 For Sale

RS
CA 01456379
Stepp Commercial
TH
CA 01376219
Stepp Commercial
Listed by Stepp Commercial
$1,849,000
40 days on market
Updated 5 days ago

1023 E 28th St

Details
APN 5128-023-030
Property Type Multifamily
Square Footage 5,196
Units 6
Cap Rate 7.18%
NOI $132,827
Pro-Forma Cap Rate 9.37%
Pro-Forma NOI $173,178
Price per SqFt $356
Year Built 2026
Buildings 3
Lot Size (SqFt) 7,501

7 Units | South LA | 7.33% Cap Rate on Current

Marketing description

1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units. This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside in one of the most rapidly evolving pockets of South Los Angeles. The property combines newly constructed, non-rent-controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential.

Non-Rent Controlled New Construction

The front portion of the property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units.

Designed for Operational Efficiency & Reduced Expenses

The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit.

Demonstrated Renovation Program with Proven Rental Upside

The rear four-unit building, originally constructed in 1962, consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income.

Ancillary Income Opportunities through Parking & Laundry

Additional upside opportunities include implementing parking income for the four existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income.

Recent Capital Improvements Reduce Near-Term CapEx

Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near-term capital expenditure requirements.

Strong In-Place Yield with Clear Path the NOI Expansion

Offered at a 7.18% current cap rate on existing income, the property has the potential to achieve a projected 9.37% market cap rate through the completion of the proven renovation program and implementation of additional income streams. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions 1023 E. 28th Street as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving Los Angeles submarket.

Investment highlights

• Three Newly Constructed Units (2026 COO) Exempt from Rent Control

• Operationally Efficient Measures Installed to Reduce Expenses, Including Solar Panels, Individual Water Heaters, Separate Meters, All Electric Systems on Newly Constructed Buildings

• Potential to Capture Additional Revenue through Parking Income and Storage Unit Conversion to Onsite Laundry

• New Roof and Electrical Panels (Main and Sub) Installed on the 1962 Vintage Building

• Priced at 7.18% Cap Rate on Current Income with Market Cap Potential of 9.37% in a Dynamic, Rapidly Evolving Los Angeles Submarket

Listing Contacts

RS
CA 01456379
Stepp Commercial
TH
CA 01376219
Stepp Commercial
Listed by Stepp Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$132,827.00
$11,068.92/mo

Valuation Metrics

0
DSCR
7.18%
Cap Rate
7.18%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591