www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33525032
33525033

2922-2924 Maple Ave, Los Angeles, CA 90011

AR
CA 02206762
Rose&Co Group
Listed by Rose&Co Group
$1,299,999
9 days on market
Updated 9 days ago

2922-2924 Maple Ave

Details
APN 5128-007-006
Property Type Retail, Mixed Use
Sub Type Commercial/Office/Residential
Square Footage 4,412
Net Rentable (SqFt) 4,412
Units 4
Cap Rate 6.16%
NOI $80,020
Occupancy 100%
Tenancy Multi
Price per SqFt $295
Year Built 1903
Acreage 0.110
Zoning Mixed-Use Zoning
Parking Spaces 7 spaces
Parking Per SqFt 1.59
Investment Type Value Add
Ground Lease No

Retail | 6.16% CAP | 4,412 SqFt

Marketing description

2922–2924 Maple Ave presents a mixed-use investment opportunity in Los Angeles featuring ground-floor commercial space and residential rental income. The downstairs commercial space totals approximately 1,800–2,000 SF and is leased at $5,000/month, with a scheduled increase to approximately $5,500/month and about one year remaining on the current lease term. The residential component includes a 3-bedroom unit rented at $3,100/month and a 2-bedroom unit rented at $1,950/month, with the 2-bedroom unit offering potential upside to approximately $2,600/month. The 3-bedroom tenant may be vacating, creating future repositioning potential. The property also benefits from a roof replacement completed approximately four years ago and gated parking for approximately 7–8 vehicles.

Investment highlights

  • Roof was completely redone approximately four years ago, and the property includes gated parking for approximately 7-8 vehicles.
  • Downstairs commercial space of approximately 1,800-2,000 SF is currently leased at $5,000/month with a scheduled increase to approximately $5,500/month.
  • Commercial tenant has approximately one year remaining on the current lease term, providing near-term income security.
  • Existing residential units include a 3-bedroom unit rented at $3,100/month and a 2-bedroom unit rented at $1,950/month.
  • 2-bedroom unit offers potential upside to approximately $2,600/month, while the 3-bedroom tenant may be vacating, allowing for repositioning opportunities.

Listing Contacts

AR
CA 02206762
Rose&Co Group
Listed by Rose&Co Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$80,020.00
$6,668.33/mo

Valuation Metrics

0
DSCR
6.16%
Cap Rate
6.16%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Arie Rose
License
02206762
Brokerage Phone
619-663-8680
Title
Real Estate Agent
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591